Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$5,330,000.00
首期:	$1,599,000.00
貸款金額:	$3,731,000.00	全期供款共:	$5,985,604.18
每月供款額:	$19,952.01 (4.125厘息計供300期)	全期利息共:	$2,254,604.18

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$2,500.00	轉名契:	$210.00
轉名契* :	$11,665.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$53,300.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$119,925.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$46,007.88

$32,685.10

$25,514.87

$22,329.83

$17,158.66

$14,061.11

$12,000.37

1.500

$46,817.07

$33,501.21

$26,339.18

$23,159.92

$18,003.77

$14,921.62

$12,876.44

2.000

$47,635.30

$34,330.22

$27,180.23

$24,009.31

$18,874.51

$15,814.01

$13,790.50

2.500

$48,462.56

$35,172.10

$28,037.96

$24,877.91

$19,770.68

$16,737.89

$14,741.96

3.000

$49,298.82

$36,026.81

$28,912.30

$25,765.60

$20,692.04

$17,692.82

$15,730.05

3.500

$50,144.08

$36,894.32

$29,803.17

$26,672.27

$21,638.30

$18,678.27

$16,753.86

4.000

$50,998.32

$37,774.56

$30,710.46

$27,597.76

$22,609.13

$19,693.59

$17,812.36

4.125

$51,213.27

$37,996.61

$30,939.84

$27,832.05

$22,855.63

$19,952.01

$18,082.28

4.500

$51,861.50

$38,667.49

$31,634.07

$28,541.90

$23,604.15

$20,738.11

$18,904.43

5.000

$52,733.61

$39,573.04

$32,573.86

$29,504.51

$24,622.95

$21,811.05

$20,028.81

5.500

$53,614.63

$40,491.15

$33,529.70

$30,485.38

$25,665.08

$22,911.60

$21,184.21

6.000

$54,504.52

$41,421.75

$34,501.43

$31,484.30

$26,730.04

$24,038.89

$22,369.23

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。