按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $5,090,000.00   
首期: $1,527,000.00   
貸款金額: $3,563,000.00 全期供款共: $5,716,083.55
每月供款額: $19,053.61 (4.125厘息計供300期) 全期利息共: $2,153,083.55
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,500.00 轉名契: $210.00
轉名契* : $11,545.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $50,900.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $114,525.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $43,936.23 $31,213.35 $24,365.99 $21,324.36 $16,386.03 $13,427.97 $11,460.02
1.500 $44,708.99 $31,992.71 $25,153.17 $22,117.07 $17,193.09 $14,249.73 $12,296.63
2.000 $45,490.37 $32,784.39 $25,956.35 $22,928.22 $18,024.62 $15,101.93 $13,169.54
2.500 $46,280.38 $33,588.37 $26,775.46 $23,757.70 $18,880.44 $15,984.21 $14,078.16
3.000 $47,078.99 $34,404.59 $27,610.44 $24,605.42 $19,760.31 $16,896.15 $15,021.75
3.500 $47,886.19 $35,233.03 $28,461.19 $25,471.26 $20,663.96 $17,837.22 $15,999.46
4.000 $48,701.96 $36,073.64 $29,327.63 $26,355.08 $21,591.08 $18,806.83 $17,010.31
4.125 $48,907.24 $36,285.69 $29,546.68 $26,578.82 $21,826.48
$19,053.61
$17,268.07
4.500 $49,526.27 $36,926.37 $30,209.64 $27,256.71 $22,541.30 $19,804.31 $18,053.20
5.000 $50,359.12 $37,791.14 $31,107.12 $28,175.98 $23,514.22 $20,828.94 $19,126.95
5.500 $51,200.46 $38,667.91 $32,019.92 $29,112.68 $24,509.42 $21,879.94 $20,230.32
6.000 $52,050.28 $39,556.60 $32,947.90 $30,066.62 $25,526.44 $22,956.46 $21,361.99

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。