按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,990,000.00   
首期: $1,497,000.00   
貸款金額: $3,493,000.00 全期供款共: $5,603,783.28
每月供款額: $18,679.28 (4.125厘息計供300期) 全期利息共: $2,110,783.28
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,495.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $49,900.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $112,275.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $43,073.05 $30,600.12 $23,887.28 $20,905.41 $16,064.11 $13,164.15 $11,234.87
1.500 $43,830.62 $31,364.17 $24,659.00 $21,682.55 $16,855.31 $13,969.78 $12,055.05
2.000 $44,596.65 $32,140.30 $25,446.40 $22,477.76 $17,670.50 $14,805.23 $12,910.81
2.500 $45,371.14 $32,928.48 $26,249.42 $23,290.95 $18,509.51 $15,670.18 $13,801.57
3.000 $46,154.06 $33,728.67 $27,067.99 $24,122.02 $19,372.09 $16,564.20 $14,726.63
3.500 $46,945.40 $34,540.83 $27,902.03 $24,970.85 $20,257.99 $17,486.78 $15,685.13
4.000 $47,745.14 $35,364.93 $28,751.45 $25,837.30 $21,166.89 $18,437.34 $16,676.12
4.125 $47,946.39 $35,572.81 $28,966.19 $26,056.65 $21,397.67
$18,679.28
$16,928.82
4.500 $48,553.26 $36,200.90 $29,616.13 $26,721.22 $22,098.44 $19,415.23 $17,698.52
5.000 $49,369.74 $37,048.68 $30,495.98 $27,622.42 $23,052.25 $20,419.73 $18,751.18
5.500 $50,194.56 $37,908.23 $31,390.84 $28,540.73 $24,027.90 $21,450.08 $19,832.87
6.000 $51,027.68 $38,779.46 $32,300.59 $29,475.92 $25,024.94 $22,505.45 $20,942.30

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。