按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,700,000.00   
首期: $1,410,000.00   
貸款金額: $3,290,000.00 全期供款共: $5,278,112.51
每月供款額: $17,593.71 (4.125厘息計供300期) 全期利息共: $1,988,112.51
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,350.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $47,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $87,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $40,569.80 $28,821.76 $22,499.04 $19,690.47 $15,130.52 $12,399.10 $10,581.94
1.500 $41,283.35 $29,541.40 $23,225.92 $20,422.45 $15,875.74 $13,157.91 $11,354.45
2.000 $42,004.86 $30,272.43 $23,967.55 $21,171.44 $16,643.56 $13,944.81 $12,160.48
2.500 $42,734.34 $31,014.80 $24,723.90 $21,937.36 $17,433.81 $14,759.49 $12,999.48
3.000 $43,471.76 $31,768.49 $25,494.90 $22,720.14 $18,246.26 $15,601.55 $13,870.77
3.500 $44,217.11 $32,533.45 $26,280.47 $23,519.64 $19,080.67 $16,470.52 $14,773.57
4.000 $44,970.37 $33,309.65 $27,080.52 $24,335.73 $19,936.75 $17,365.83 $15,706.96
4.125 $45,159.92 $33,505.45 $27,282.79 $24,542.33 $20,154.12
$17,593.71
$15,944.98
4.500 $45,731.53 $34,097.04 $27,894.96 $25,168.28 $20,814.16 $18,286.89 $16,669.95
5.000 $46,500.56 $34,895.55 $28,723.66 $26,017.11 $21,712.54 $19,233.01 $17,661.43
5.500 $47,277.44 $35,705.15 $29,566.52 $26,882.05 $22,631.49 $20,203.48 $18,680.26
6.000 $48,062.14 $36,525.75 $30,423.40 $27,762.89 $23,570.58 $21,197.52 $19,725.21

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。