按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,650,000.00   
首期: $1,395,000.00   
貸款金額: $3,255,000.00 全期供款共: $5,221,962.38
每月供款額: $17,406.54 (4.125厘息計供300期) 全期利息共: $1,966,962.38
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,325.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $46,500.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $82,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $40,138.21 $28,515.14 $22,259.69 $19,481.00 $14,969.56 $12,267.20 $10,469.37
1.500 $40,844.16 $29,227.13 $22,978.83 $20,205.19 $15,706.85 $13,017.93 $11,233.66
2.000 $41,558.00 $29,950.38 $23,712.58 $20,946.21 $16,466.50 $13,796.46 $12,031.11
2.500 $42,279.72 $30,684.85 $24,460.88 $21,703.99 $17,248.34 $14,602.47 $12,861.19
3.000 $43,009.29 $31,430.52 $25,223.68 $22,478.43 $18,052.15 $15,435.58 $13,723.21
3.500 $43,746.71 $32,187.35 $26,000.89 $23,269.43 $18,877.69 $16,295.30 $14,616.40
4.000 $44,491.96 $32,955.29 $26,792.43 $24,076.84 $19,724.66 $17,181.09 $15,539.87
4.125 $44,679.50 $33,149.01 $26,992.54 $24,281.24 $19,939.71
$17,406.54
$15,775.35
4.500 $45,245.03 $33,734.30 $27,598.20 $24,900.53 $20,592.74 $18,092.35 $16,492.61
5.000 $46,005.87 $34,524.33 $28,418.09 $25,740.33 $21,481.56 $19,028.41 $17,473.54
5.500 $46,774.49 $35,325.30 $29,251.99 $26,596.07 $22,390.73 $19,988.55 $18,481.53
6.000 $47,550.84 $36,137.17 $30,099.75 $27,467.54 $23,319.83 $20,972.01 $19,515.37

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。