按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,560,000.00   
首期: $1,368,000.00   
貸款金額: $3,192,000.00 全期供款共: $5,120,892.14
每月供款額: $17,069.64 (4.125厘息計供300期) 全期利息共: $1,928,892.14
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,280.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $45,600.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $73,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $39,361.34 $27,963.24 $21,828.86 $19,103.94 $14,679.83 $12,029.77 $10,266.73
1.500 $40,053.63 $28,661.45 $22,534.08 $19,814.12 $15,402.85 $12,765.97 $11,016.24
2.000 $40,753.65 $29,370.69 $23,253.63 $20,540.80 $16,147.80 $13,529.43 $11,798.25
2.500 $41,461.40 $30,090.95 $23,987.45 $21,283.91 $16,914.50 $14,319.85 $12,612.26
3.000 $42,176.85 $30,822.19 $24,735.48 $22,043.37 $17,702.76 $15,136.83 $13,457.60
3.500 $42,900.00 $31,564.37 $25,497.65 $22,819.05 $18,512.31 $15,979.90 $14,333.51
4.000 $43,630.83 $32,317.45 $26,273.87 $23,610.84 $19,342.89 $16,848.55 $15,239.10
4.125 $43,814.73 $32,507.42 $26,470.11 $23,811.29 $19,553.78
$17,069.64
$15,470.02
4.500 $44,369.31 $33,081.38 $27,064.04 $24,418.59 $20,194.17 $17,742.17 $16,173.40
5.000 $45,115.44 $33,856.11 $27,868.07 $25,242.13 $21,065.79 $18,660.11 $17,135.35
5.500 $45,869.18 $34,641.59 $28,685.82 $26,081.30 $21,957.36 $19,601.67 $18,123.82
6.000 $46,630.51 $35,437.74 $29,517.17 $26,935.91 $22,868.48 $20,566.10 $19,137.65

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。