按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,400,000.00   
首期: $1,320,000.00   
貸款金額: $3,080,000.00 全期供款共: $4,250,696.86
每月供款額: $14,168.99 (2.725厘息計供300期) 全期利息共: $1,170,696.86
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,200.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $44,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $66,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $37,980.24 $26,982.07 $21,062.93 $18,433.63 $14,164.74 $11,607.67 $9,906.50
1.500 $38,648.24 $27,655.78 $21,743.41 $19,118.89 $14,862.40 $12,318.04 $10,629.70
2.000 $39,323.70 $28,340.14 $22,437.71 $19,820.07 $15,581.21 $13,054.71 $11,384.28
2.500 $40,006.61 $29,035.13 $23,145.78 $20,537.11 $16,321.01 $13,817.40 $12,169.72
2.725 $40,316.35 $29,351.33 $23,468.89 $20,864.93 $16,660.72
$14,168.99
$12,533.08
3.000 $40,696.96 $29,740.71 $23,867.57 $21,269.91 $17,081.61 $14,605.71 $12,985.40
3.500 $41,394.74 $30,456.85 $24,602.99 $22,018.38 $17,862.76 $15,419.21 $13,830.58
4.000 $42,099.92 $31,183.50 $25,351.98 $22,782.39 $18,664.19 $16,257.37 $14,704.39
4.500 $42,812.50 $31,920.63 $26,114.43 $23,561.79 $19,485.60 $17,119.64 $15,605.91
5.000 $43,532.44 $32,668.18 $26,890.24 $24,356.44 $20,326.64 $18,005.37 $16,534.11
5.500 $44,259.73 $33,426.09 $27,679.30 $25,166.17 $21,186.93 $18,913.89 $17,487.90
6.000 $44,994.35 $34,194.31 $28,481.48 $25,990.79 $22,066.08 $19,844.48 $18,466.16

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。