按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,100,000.00   
首期: $1,230,000.00   
貸款金額: $2,870,000.00 全期供款共: $3,960,876.62
每月供款額: $13,202.92 (2.725厘息計供300期) 全期利息共: $1,090,876.62
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,050.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $41,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $61,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $35,390.68 $25,142.38 $19,626.83 $17,176.79 $13,198.97 $10,816.24 $9,231.05
1.500 $36,013.13 $25,770.16 $20,260.91 $17,815.32 $13,849.05 $11,478.17 $9,904.95
2.000 $36,642.54 $26,407.86 $20,907.87 $18,468.70 $14,518.85 $12,164.62 $10,608.08
2.500 $37,278.89 $27,055.46 $21,567.66 $19,136.85 $15,208.21 $12,875.30 $11,339.97
2.725 $37,567.51 $27,350.10 $21,868.74 $19,442.32 $15,524.76
$13,202.92
$11,678.55
3.000 $37,922.17 $27,712.93 $22,240.23 $19,819.69 $15,916.95 $13,609.86 $12,100.04
3.500 $38,572.37 $28,380.24 $22,925.52 $20,517.13 $16,644.84 $14,367.90 $12,887.58
4.000 $39,229.47 $29,057.35 $23,623.43 $21,229.04 $17,391.64 $15,148.92 $13,701.82
4.500 $39,893.46 $29,744.22 $24,333.90 $21,955.31 $18,157.04 $15,952.39 $14,541.87
5.000 $40,564.32 $30,440.80 $25,056.81 $22,695.78 $18,940.73 $16,777.73 $15,406.78
5.500 $41,242.02 $31,147.04 $25,792.07 $23,450.30 $19,742.37 $17,624.31 $16,295.54
6.000 $41,926.55 $31,862.88 $26,539.56 $24,218.69 $20,561.57 $18,491.45 $17,207.10

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。