按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,980,000.00   
首期: $1,194,000.00   
貸款金額: $2,786,000.00 全期供款共: $3,844,948.53
每月供款額: $12,816.50 (2.725厘息計供300期) 全期利息共: $1,058,948.53
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,990.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $39,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $59,700.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $34,354.85 $24,406.51 $19,052.38 $16,674.06 $12,812.66 $10,499.67 $8,960.88
1.500 $34,959.09 $25,015.91 $19,667.90 $17,293.90 $13,443.72 $11,142.23 $9,615.05
2.000 $35,570.07 $25,634.95 $20,295.93 $17,928.15 $14,093.91 $11,808.58 $10,297.60
2.500 $36,187.80 $26,263.59 $20,936.41 $18,576.75 $14,763.09 $12,498.46 $11,008.07
2.725 $36,467.97 $26,549.61 $21,228.68 $18,873.27 $15,070.38
$12,816.50
$11,336.74
3.000 $36,812.25 $26,901.82 $21,589.30 $19,239.60 $15,451.09 $13,211.53 $11,745.89
3.500 $37,443.42 $27,549.60 $22,254.53 $19,916.63 $16,157.68 $13,947.37 $12,510.39
4.000 $38,081.29 $28,206.90 $22,932.02 $20,607.71 $16,882.61 $14,705.53 $13,300.79
4.500 $38,725.85 $28,873.66 $23,621.69 $21,312.71 $17,625.61 $15,485.49 $14,116.25
5.000 $39,377.07 $29,549.85 $24,323.44 $22,031.51 $18,386.37 $16,286.68 $14,955.85
5.500 $40,034.94 $30,235.42 $25,037.18 $22,763.95 $19,164.54 $17,108.48 $15,818.60
6.000 $40,699.43 $30,930.31 $25,762.80 $23,509.85 $19,959.77 $17,950.24 $16,703.48

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。