按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,730,000.00   
首期: $1,119,000.00   
貸款金額: $2,611,000.00 全期供款共: $4,188,799.93
每月供款額: $13,962.67 (4.125厘息計供300期) 全期利息共: $1,577,799.93
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,865.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $37,300.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $55,950.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $32,196.89 $22,873.44 $17,855.62 $15,626.69 $12,007.84 $9,840.14 $8,398.01
1.500 $32,763.17 $23,444.56 $18,432.48 $16,207.60 $12,599.26 $10,442.34 $9,011.09
2.000 $33,335.77 $24,024.71 $19,021.06 $16,802.01 $13,208.61 $11,066.84 $9,650.76
2.500 $33,914.70 $24,613.87 $19,621.31 $17,409.87 $13,835.76 $11,713.38 $10,316.61
3.000 $34,499.93 $25,212.01 $20,233.19 $18,031.09 $14,480.54 $12,381.66 $11,008.08
3.500 $35,091.45 $25,819.10 $20,856.63 $18,665.58 $15,142.75 $13,071.28 $11,724.56
4.000 $35,689.25 $26,435.11 $21,491.56 $19,313.25 $15,822.15 $13,781.82 $12,465.31
4.125 $35,839.68 $26,590.50 $21,652.08 $19,477.21 $15,994.65
$13,962.67
$12,654.20
4.500 $36,293.32 $27,059.99 $22,137.91 $19,973.97 $16,518.48 $14,512.79 $13,229.55
5.000 $36,903.64 $27,693.71 $22,795.59 $20,647.62 $17,231.44 $15,263.65 $14,016.41
5.500 $37,520.18 $28,336.21 $23,464.50 $21,334.05 $17,960.74 $16,033.82 $14,824.97
6.000 $38,142.94 $28,987.45 $24,144.53 $22,033.10 $18,706.01 $16,822.71 $15,654.26

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。