Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$34,000,000.00
首期:	$10,200,000.00
貸款金額:	$23,800,000.00	全期供款共:	$38,182,090.49
每月供款額:	$127,273.63 (4.125厘息計供300期)	全期利息共:	$14,382,090.49

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$26,000.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$340,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,445,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$293,483.68

$208,497.81

$162,759.04

$142,441.69

$109,454.85

$89,695.64

$76,550.21

1.500

$298,645.48

$213,703.77

$168,017.27

$147,736.84

$114,845.81

$95,184.85

$82,138.61

2.000

$303,864.95

$218,992.02

$173,382.30

$153,155.07

$120,400.23

$100,877.33

$87,969.43

2.500

$309,142.01

$224,362.37

$178,853.77

$158,695.83

$126,116.89

$106,770.78

$94,038.77

3.000

$314,476.54

$229,814.57

$184,431.20

$164,358.43

$131,994.23

$112,862.29

$100,341.76

3.500

$319,868.45

$235,348.36

$190,114.04

$170,142.04

$138,030.41

$119,148.41

$106,872.64

4.000

$325,317.59

$240,963.43

$195,901.65

$176,045.73

$144,223.32

$125,625.17

$113,624.84

4.125

$326,688.81

$242,379.85

$197,364.83

$177,540.28

$145,795.76

$127,273.63

$115,346.64

4.500

$330,823.84

$246,659.41

$201,793.30

$182,068.40

$150,570.55

$132,288.13

$120,591.10

5.000

$336,387.04

$252,435.93

$207,788.21

$188,208.88

$157,069.47

$139,132.43

$127,763.55

5.500

$342,007.02

$258,292.54

$213,885.49

$194,465.86

$163,717.18

$146,152.82

$135,133.78

6.000

$347,683.60

$264,228.79

$220,084.18

$200,837.93

$170,510.59

$153,343.73

$142,693.02

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。