Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$23,800,000.00
首期:	$7,140,000.00
貸款金額:	$16,660,000.00	全期供款共:	$26,727,463.34
每月供款額:	$89,091.54 (4.125厘息計供300期)	全期利息共:	$10,067,463.34

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,900.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$238,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,011,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$205,438.57

$145,948.47

$113,931.33

$99,709.19

$76,618.39

$62,786.95

$53,585.14

1.500

$209,051.84

$149,592.64

$117,612.09

$103,415.79

$80,392.07

$66,629.39

$57,497.03

2.000

$212,705.47

$153,294.41

$121,367.61

$107,208.55

$84,280.16

$70,614.13

$61,578.60

2.500

$216,399.40

$157,053.66

$125,197.64

$111,087.08

$88,281.82

$74,739.55

$65,827.14

3.000

$220,133.58

$160,870.20

$129,101.84

$115,050.90

$92,395.96

$79,003.60

$70,239.23

3.500

$223,907.91

$164,743.86

$133,079.83

$119,099.43

$96,621.29

$83,403.89

$74,810.84

4.000

$227,722.31

$168,674.40

$137,131.15

$123,232.01

$100,956.32

$87,937.62

$79,537.39

4.125

$228,682.16

$169,665.90

$138,155.38

$124,278.20

$102,057.03

$89,091.54

$80,742.65

4.500

$231,576.69

$172,661.59

$141,255.31

$127,447.88

$105,399.39

$92,601.69

$84,413.77

5.000

$235,470.93

$176,705.15

$145,451.75

$131,746.22

$109,948.63

$97,392.70

$89,434.48

5.500

$239,404.91

$180,804.78

$149,719.84

$136,126.10

$114,602.03

$102,306.98

$94,593.65

6.000

$243,378.52

$184,960.16

$154,058.93

$140,586.55

$119,357.41

$107,340.61

$99,885.12

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。