Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$70,000,000.00
Down Payment:	$21,000,000.00
Loan amount:	$49,000,000.00	Total repayment:	$78,610,186.29
Monthly Payment:	$262,033.95 (4.125% 300-term)	Total int. paid:	$29,610,186.29

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$44,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$700,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$2,975,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$604,231.10

$429,260.19

$335,092.14

$293,262.31

$225,348.21

$184,667.50

$157,603.37

1.500

$614,858.35

$439,978.35

$345,917.90

$304,164.08

$236,447.25

$195,968.80

$169,108.90

2.000

$625,604.32

$450,865.92

$356,963.56

$315,319.26

$247,882.83

$207,688.63

$181,113.54

2.500

$636,468.84

$461,922.52

$368,228.35

$326,726.71

$259,652.42

$219,822.20

$193,609.24

3.000

$647,451.70

$473,147.65

$379,711.29

$338,385.00

$271,752.82

$232,363.54

$206,585.98

3.500

$658,552.68

$484,540.75

$391,411.25

$350,292.45

$284,180.26

$245,305.55

$220,031.90

4.000

$669,771.51

$496,101.18

$403,326.92

$362,447.08

$296,930.36

$258,640.05

$233,933.49

4.125

$672,594.60

$499,017.34

$406,339.37

$365,524.11

$300,167.74

$262,033.95

$237,478.37

4.500

$681,107.90

$507,828.20

$415,456.80

$374,846.71

$309,998.19

$272,357.91

$248,275.80

5.000

$692,561.54

$519,721.02

$427,799.25

$387,488.88

$323,378.31

$286,449.12

$263,042.60

5.500

$704,132.09

$531,778.76

$440,352.47

$400,370.89

$337,064.78

$300,902.87

$278,216.61

6.000

$715,819.17

$544,000.46

$453,114.49

$413,489.85

$351,051.22

$315,707.69

$293,779.76

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.