Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$41,800,000.00
Down Payment:	$12,540,000.00
Loan amount:	$29,260,000.00	Total repayment:	$46,941,511.24
Monthly Payment:	$156,471.70 (4.125% 300-term)	Total int. paid:	$17,681,511.24

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$29,900.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$418,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,776,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$360,812.28

$256,329.66

$200,097.88

$175,119.49

$134,565.07

$110,272.88

$94,111.72

1.500

$367,158.27

$262,729.93

$206,562.40

$181,629.41

$141,192.79

$117,021.37

$100,982.17

2.000

$373,575.15

$269,231.37

$213,158.24

$188,290.65

$148,021.46

$124,019.78

$108,150.66

2.500

$380,062.82

$275,833.73

$219,884.93

$195,102.52

$155,049.59

$131,265.26

$115,612.37

3.000

$386,621.16

$282,536.74

$226,741.89

$202,064.19

$162,275.26

$138,754.23

$123,361.34

3.500

$393,250.03

$289,340.05

$233,728.43

$209,174.63

$169,696.21

$146,482.46

$131,390.48

4.000

$399,949.27

$296,243.27

$240,843.79

$216,432.69

$177,309.84

$154,445.06

$139,691.72

4.125

$401,635.06

$297,984.64

$242,642.65

$218,270.11

$179,243.02

$156,471.70

$141,808.51

4.500

$406,718.72

$303,245.98

$248,087.06

$223,837.04

$185,113.21

$162,636.58

$148,256.12

5.000

$413,558.18

$310,347.70

$255,457.27

$231,386.22

$193,103.05

$171,051.05

$157,074.01

5.500

$420,467.45

$317,547.89

$262,953.33

$239,078.62

$201,275.83

$179,682.00

$166,135.06

6.000

$427,446.30

$324,845.99

$270,574.08

$246,912.51

$209,627.73

$188,522.59

$175,428.48

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.