Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$24,000,000.00
Down Payment:	$7,200,000.00
Loan amount:	$16,800,000.00	Total repayment:	$26,952,063.87
Monthly Payment:	$89,840.21 (4.125% 300-term)	Total int. paid:	$10,152,063.87

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$21,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$240,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,020,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$207,164.95

$147,174.92

$114,888.73

$100,547.08

$77,262.24

$63,314.57

$54,035.44

1.500

$210,808.58

$150,849.72

$118,600.42

$104,284.83

$81,067.63

$67,189.30

$57,980.20

2.000

$214,492.91

$154,582.60

$122,387.51

$108,109.46

$84,988.40

$71,207.53

$62,096.07

2.500

$218,217.89

$158,373.43

$126,249.72

$112,020.59

$89,023.69

$75,367.61

$66,380.31

3.000

$221,983.44

$162,222.05

$130,186.73

$116,017.72

$93,172.40

$79,667.50

$70,829.48

3.500

$225,789.49

$166,128.26

$134,198.14

$120,100.27

$97,433.23

$84,104.76

$75,439.51

4.000

$229,635.95

$170,091.83

$138,283.51

$124,267.57

$101,804.70

$88,676.59

$80,205.77

4.125

$230,603.86

$171,091.66

$139,316.35

$125,322.55

$102,914.65

$89,840.21

$81,421.16

4.500

$233,522.71

$174,112.53

$142,442.33

$128,518.87

$106,285.10

$93,379.86

$85,123.13

5.000

$237,449.67

$178,190.07

$146,674.03

$132,853.33

$110,872.56

$98,211.13

$90,186.03

5.500

$241,416.72

$182,324.15

$150,977.99

$137,270.02

$115,565.07

$103,166.70

$95,388.55

6.000

$245,423.72

$186,514.44

$155,353.54

$141,767.95

$120,360.42

$108,242.64

$100,724.49

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.