| 樓價： |
$99,996,000.00 |
|
|
| 首期： |
$29,998,800.00 |
| |
| 貸款金額： |
$69,997,200.00 |
全期供款共： |
$112,295,774.12 |
| 每月供款額： |
$374,319.25 (4.125厘息計供300期) |
全期利息共： |
$42,298,574.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$58,998.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$999,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,249,830.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$863,152.75 |
$613,204.32 |
$478,683.91 |
$418,929.40 |
$321,913.14 |
$263,800.17 |
$225,138.66 |
| 1.500 |
$878,333.93 |
$628,515.36 |
$494,148.66 |
$434,502.73 |
$337,768.27 |
$279,944.23 |
$241,574.48 |
| 2.000 |
$893,684.70 |
$644,068.41 |
$509,927.55 |
$450,438.07 |
$354,104.17 |
$296,686.17 |
$258,723.28 |
| 2.500 |
$909,204.83 |
$659,862.92 |
$526,019.46 |
$466,733.78 |
$370,917.19 |
$314,019.15 |
$276,573.57 |
| 3.000 |
$924,894.01 |
$675,898.18 |
$542,423.01 |
$483,387.81 |
$388,202.79 |
$331,934.64 |
$295,111.02 |
| 3.500 |
$940,751.91 |
$692,173.38 |
$559,136.57 |
$500,397.76 |
$405,955.56 |
$350,422.48 |
$314,318.71 |
| 4.000 |
$956,778.17 |
$708,687.62 |
$576,158.26 |
$517,760.84 |
$424,169.26 |
$369,471.01 |
$334,177.34 |
| 4.125 |
$960,810.99 |
$712,853.41 |
$580,461.59 |
$522,156.42 |
$428,793.90 |
|
$339,241.24 |
| 4.500 |
$972,972.37 |
$725,439.84 |
$593,485.97 |
$535,473.88 |
$442,836.85 |
$389,067.17 |
$354,665.53 |
| 5.000 |
$989,334.06 |
$742,428.91 |
$611,117.35 |
$553,533.40 |
$461,950.54 |
$409,196.66 |
$375,760.11 |
| 5.500 |
$1,005,862.75 |
$759,653.56 |
$629,049.80 |
$571,935.54 |
$481,501.85 |
$429,844.05 |
$397,436.40 |
| 6.000 |
$1,022,557.91 |
$777,112.43 |
$647,280.52 |
$590,676.15 |
$501,481.68 |
$450,992.94 |
$419,668.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
