| 樓價： |
$97,995,000.00 |
|
|
| 首期： |
$29,398,500.00 |
| |
| 貸款金額： |
$68,596,500.00 |
全期供款共： |
$110,048,645.80 |
| 每月供款額： |
$366,828.82 (4.125厘息計供300期) |
全期利息共： |
$41,452,145.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$57,997.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$979,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,164,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$845,880.38 |
$600,933.61 |
$469,105.06 |
$410,546.29 |
$315,471.40 |
$258,521.31 |
$220,633.45 |
| 1.500 |
$860,757.76 |
$615,938.26 |
$484,260.35 |
$425,807.99 |
$331,009.26 |
$274,342.32 |
$236,740.39 |
| 2.000 |
$875,801.36 |
$631,180.09 |
$499,723.49 |
$441,424.45 |
$347,018.26 |
$290,749.24 |
$253,546.02 |
| 2.500 |
$891,010.91 |
$646,658.53 |
$515,493.39 |
$457,394.06 |
$363,494.84 |
$307,735.38 |
$271,039.11 |
| 3.000 |
$906,386.14 |
$662,372.91 |
$531,568.69 |
$473,714.83 |
$380,434.54 |
$325,292.36 |
$289,205.61 |
| 3.500 |
$921,926.71 |
$678,322.44 |
$547,947.80 |
$490,384.40 |
$397,832.07 |
$343,410.25 |
$308,028.94 |
| 4.000 |
$937,632.27 |
$694,506.21 |
$564,628.87 |
$507,400.03 |
$415,681.30 |
$362,077.60 |
$327,490.18 |
| 4.125 |
$941,584.40 |
$698,588.64 |
$568,846.09 |
$511,707.65 |
$420,213.39 |
|
$332,452.75 |
| 4.500 |
$953,502.41 |
$710,923.21 |
$581,609.84 |
$524,758.62 |
$433,975.33 |
$381,281.63 |
$347,568.39 |
| 5.000 |
$969,536.69 |
$727,572.31 |
$598,888.40 |
$542,456.75 |
$452,706.54 |
$401,008.31 |
$368,240.84 |
| 5.500 |
$985,734.63 |
$744,452.28 |
$616,462.01 |
$560,490.65 |
$471,866.62 |
$421,242.53 |
$389,483.38 |
| 6.000 |
$1,002,095.71 |
$761,561.79 |
$634,327.92 |
$578,856.25 |
$491,446.63 |
$441,968.21 |
$411,270.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
