樓價: |
$9,799,000.00 |
|
|
首期: |
$2,939,700.00 |
| |
貸款金額: |
$6,859,300.00 |
全期供款共: |
$11,004,303.08 |
每月供款額: |
$36,681.01 (4.125厘息計供300期) |
全期利息共: |
$4,145,003.08 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,899.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$97,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$349,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$84,583.72 |
$60,090.29 |
$46,908.11 |
$41,052.53 |
$31,545.53 |
$25,850.81 |
$22,062.22 |
1.500 |
$86,071.38 |
$61,590.68 |
$48,423.56 |
$42,578.63 |
$33,099.24 |
$27,432.83 |
$23,672.83 |
2.000 |
$87,575.67 |
$63,114.79 |
$49,969.80 |
$44,140.19 |
$34,700.06 |
$29,073.44 |
$25,353.31 |
2.500 |
$89,096.54 |
$64,662.55 |
$51,546.71 |
$45,737.07 |
$36,347.63 |
$30,771.97 |
$27,102.53 |
3.000 |
$90,633.99 |
$66,233.91 |
$53,154.16 |
$47,369.07 |
$38,041.51 |
$32,527.58 |
$28,919.09 |
3.500 |
$92,187.97 |
$67,828.78 |
$54,791.98 |
$49,035.94 |
$39,781.18 |
$34,339.27 |
$30,801.32 |
4.000 |
$93,758.44 |
$69,447.08 |
$56,460.01 |
$50,737.41 |
$41,566.01 |
$36,205.91 |
$32,747.35 |
4.125 |
$94,153.64 |
$69,855.30 |
$56,881.71 |
$51,168.15 |
$42,019.19 |
|
$33,243.58 |
4.500 |
$95,345.38 |
$71,088.69 |
$58,158.02 |
$52,473.18 |
$43,395.32 |
$38,126.22 |
$34,755.07 |
5.000 |
$96,948.72 |
$72,753.52 |
$59,885.78 |
$54,242.91 |
$45,268.34 |
$40,098.78 |
$36,822.21 |
5.500 |
$98,568.43 |
$74,441.43 |
$61,643.06 |
$56,046.21 |
$47,184.25 |
$42,122.10 |
$38,946.35 |
6.000 |
$100,204.46 |
$76,152.29 |
$63,429.56 |
$57,882.67 |
$49,142.16 |
$44,194.57 |
$41,124.97 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|