| 樓價： |
$9,786,000.00 |
|
|
| 首期： |
$2,935,800.00 |
| |
| 貸款金額： |
$6,850,200.00 |
全期供款共： |
$10,989,704.04 |
| 每月供款額： |
$36,632.35 (4.125厘息計供300期) |
全期利息共： |
$4,139,504.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,893.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$97,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$348,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,471.51 |
$60,010.58 |
$46,845.88 |
$40,998.07 |
$31,503.68 |
$25,816.52 |
$22,032.95 |
| 1.500 |
$85,957.20 |
$61,508.97 |
$48,359.32 |
$42,522.14 |
$33,055.33 |
$27,396.44 |
$23,641.42 |
| 2.000 |
$87,459.48 |
$63,031.06 |
$49,903.51 |
$44,081.63 |
$34,654.02 |
$29,034.87 |
$25,319.67 |
| 2.500 |
$88,978.34 |
$64,576.77 |
$51,478.32 |
$45,676.39 |
$36,299.41 |
$30,731.14 |
$27,066.57 |
| 3.000 |
$90,513.75 |
$66,146.04 |
$53,083.64 |
$47,306.22 |
$37,991.04 |
$32,484.42 |
$28,880.72 |
| 3.500 |
$92,065.66 |
$67,738.80 |
$54,719.29 |
$48,970.88 |
$39,728.40 |
$34,293.72 |
$30,760.46 |
| 4.000 |
$93,634.06 |
$69,354.94 |
$56,385.10 |
$50,670.10 |
$41,510.86 |
$36,157.88 |
$32,703.90 |
| 4.125 |
$94,028.72 |
$69,762.62 |
$56,806.24 |
$51,100.27 |
$41,963.45 |
|
$33,199.48 |
| 4.500 |
$95,218.88 |
$70,994.38 |
$58,080.86 |
$52,403.57 |
$43,337.75 |
$38,075.64 |
$34,708.96 |
| 5.000 |
$96,820.10 |
$72,657.00 |
$59,806.34 |
$54,170.95 |
$45,208.29 |
$40,045.59 |
$36,773.35 |
| 5.500 |
$98,437.67 |
$74,342.67 |
$61,561.28 |
$55,971.85 |
$47,121.66 |
$42,066.22 |
$38,894.68 |
| 6.000 |
$100,071.52 |
$76,051.26 |
$63,345.41 |
$57,805.88 |
$49,076.96 |
$44,135.93 |
$41,070.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
