樓價: |
$9,760,000.00 |
|
|
首期: |
$2,928,000.00 |
| |
貸款金額: |
$6,832,000.00 |
全期供款共: |
$10,960,505.97 |
每月供款額: |
$36,535.02 (4.125厘息計供300期) |
全期利息共: |
$4,128,505.97 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,880.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$97,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$346,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$84,247.08 |
$59,851.14 |
$46,721.42 |
$40,889.15 |
$31,419.98 |
$25,747.93 |
$21,974.41 |
1.500 |
$85,728.82 |
$61,345.55 |
$48,230.84 |
$42,409.16 |
$32,967.50 |
$27,323.65 |
$23,578.61 |
2.000 |
$87,227.12 |
$62,863.59 |
$49,770.92 |
$43,964.51 |
$34,561.95 |
$28,957.73 |
$25,252.40 |
2.500 |
$88,741.94 |
$64,405.20 |
$51,341.55 |
$45,555.04 |
$36,202.97 |
$30,649.50 |
$26,994.66 |
3.000 |
$90,273.27 |
$65,970.30 |
$52,942.60 |
$47,180.54 |
$37,890.11 |
$32,398.12 |
$28,803.99 |
3.500 |
$91,821.06 |
$67,558.82 |
$54,573.91 |
$48,840.78 |
$39,622.85 |
$34,202.60 |
$30,678.73 |
4.000 |
$93,385.28 |
$69,170.68 |
$56,235.30 |
$50,535.48 |
$41,400.58 |
$36,061.81 |
$32,617.01 |
4.125 |
$93,778.90 |
$69,577.28 |
$56,655.32 |
$50,964.51 |
$41,851.96 |
|
$33,111.27 |
4.500 |
$94,965.90 |
$70,805.76 |
$57,926.55 |
$52,264.34 |
$43,222.61 |
$37,974.47 |
$34,616.74 |
5.000 |
$96,562.87 |
$72,463.96 |
$59,647.44 |
$54,027.02 |
$45,088.18 |
$39,939.19 |
$36,675.65 |
5.500 |
$98,176.13 |
$74,145.15 |
$61,397.72 |
$55,823.14 |
$46,996.46 |
$41,954.46 |
$38,791.34 |
6.000 |
$99,805.64 |
$75,849.21 |
$63,177.11 |
$57,652.30 |
$48,946.57 |
$44,018.67 |
$40,961.29 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|