| 樓價： |
$972,997,000.00 |
|
|
| 首期： |
$291,899,100.00 |
| |
| 貸款金額： |
$681,097,900.00 |
全期供款共： |
$1,092,678,220.46 |
| 每月供款額： |
$3,642,260.73 (4.125厘息計供300期) |
全期利息共： |
$411,580,320.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$495,498.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$9,729,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$41,352,373.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$8,398,786.36 |
$5,966,698.31 |
$4,657,766.40 |
$4,076,333.57 |
$3,132,330.47 |
$2,566,870.37 |
$2,190,680.02 |
| 1.500 |
$8,546,504.65 |
$6,115,680.19 |
$4,808,243.97 |
$4,227,867.68 |
$3,286,606.65 |
$2,723,957.92 |
$2,350,606.51 |
| 2.000 |
$8,695,873.20 |
$6,267,017.02 |
$4,961,778.23 |
$4,382,924.25 |
$3,445,560.77 |
$2,886,863.00 |
$2,517,470.47 |
| 2.500 |
$8,846,889.57 |
$6,420,703.21 |
$5,118,358.26 |
$4,541,487.30 |
$3,609,157.48 |
$3,055,519.15 |
$2,691,160.14 |
| 3.000 |
$8,999,550.93 |
$6,576,732.04 |
$5,277,970.69 |
$4,703,537.05 |
$3,777,352.59 |
$3,229,843.30 |
$2,871,536.22 |
| 3.500 |
$9,153,854.04 |
$6,735,095.67 |
$5,440,599.64 |
$4,869,049.98 |
$3,950,093.46 |
$3,409,736.62 |
$3,058,433.94 |
| 4.000 |
$9,309,795.29 |
$6,895,785.10 |
$5,606,226.85 |
$5,037,998.93 |
$4,127,319.30 |
$3,595,085.63 |
$3,251,665.55 |
| 4.125 |
$9,349,036.10 |
$6,936,319.71 |
$5,648,099.77 |
$5,080,769.53 |
$4,172,318.67 |
|
$3,300,939.15 |
| 4.500 |
$9,467,370.67 |
$7,058,790.26 |
$5,774,831.71 |
$5,210,353.23 |
$4,308,961.62 |
$3,785,763.33 |
$3,451,023.00 |
| 5.000 |
$9,626,575.79 |
$7,224,099.97 |
$5,946,391.29 |
$5,386,078.79 |
$4,494,944.68 |
$3,981,630.50 |
$3,656,280.80 |
| 5.500 |
$9,787,405.87 |
$7,391,702.00 |
$6,120,880.47 |
$5,565,138.25 |
$4,685,186.01 |
$4,182,537.01 |
$3,867,198.96 |
| 6.000 |
$9,949,855.78 |
$7,561,583.07 |
$6,298,271.96 |
$5,747,491.13 |
$4,879,596.89 |
$4,388,323.32 |
$4,083,526.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
