| 樓價： |
$9,722,000.00 |
|
|
| 首期： |
$2,916,600.00 |
| |
| 貸款金額： |
$6,805,400.00 |
全期供款共： |
$10,917,831.87 |
| 每月供款額： |
$36,392.77 (4.125厘息計供300期) |
全期利息共： |
$4,112,431.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,861.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$97,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$342,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,919.07 |
$59,618.11 |
$46,539.51 |
$40,729.95 |
$31,297.65 |
$25,647.68 |
$21,888.86 |
| 1.500 |
$85,395.04 |
$61,106.71 |
$48,043.05 |
$42,244.05 |
$32,839.15 |
$27,217.27 |
$23,486.81 |
| 2.000 |
$86,887.50 |
$62,618.84 |
$49,577.14 |
$43,793.34 |
$34,427.38 |
$28,844.98 |
$25,154.08 |
| 2.500 |
$88,396.43 |
$64,154.44 |
$51,141.66 |
$45,377.67 |
$36,062.01 |
$30,530.16 |
$26,889.56 |
| 3.000 |
$89,921.79 |
$65,713.45 |
$52,736.47 |
$46,996.84 |
$37,742.58 |
$32,271.98 |
$28,691.84 |
| 3.500 |
$91,463.56 |
$67,295.79 |
$54,361.43 |
$48,650.62 |
$39,468.58 |
$34,069.44 |
$30,559.29 |
| 4.000 |
$93,021.69 |
$68,901.37 |
$56,016.35 |
$50,338.72 |
$41,239.39 |
$35,921.41 |
$32,490.02 |
| 4.125 |
$93,413.78 |
$69,306.38 |
$56,434.73 |
$50,766.08 |
$41,689.01 |
|
$32,982.35 |
| 4.500 |
$94,596.16 |
$70,530.08 |
$57,701.01 |
$52,060.85 |
$43,054.32 |
$37,826.62 |
$34,481.96 |
| 5.000 |
$96,186.90 |
$72,181.83 |
$59,415.20 |
$53,816.67 |
$44,912.63 |
$39,783.69 |
$36,532.86 |
| 5.500 |
$97,793.89 |
$73,856.47 |
$61,158.67 |
$55,605.80 |
$46,813.48 |
$41,791.11 |
$38,640.31 |
| 6.000 |
$99,417.06 |
$75,553.89 |
$62,931.13 |
$57,427.83 |
$48,756.00 |
$43,847.29 |
$40,801.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
