樓價: |
$9,682,000.00 |
|
|
首期: |
$2,904,600.00 |
| |
貸款金額: |
$6,777,400.00 |
全期供款共: |
$10,872,911.77 |
每月供款額: |
$36,243.04 (4.125厘息計供300期) |
全期利息共: |
$4,095,511.77 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,841.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$96,820.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$338,200.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$83,573.79 |
$59,372.82 |
$46,348.03 |
$40,562.37 |
$31,168.88 |
$25,542.15 |
$21,798.80 |
1.500 |
$85,043.69 |
$60,855.29 |
$47,845.39 |
$42,070.24 |
$32,704.03 |
$27,105.28 |
$23,390.18 |
2.000 |
$86,530.01 |
$62,361.20 |
$49,373.16 |
$43,613.16 |
$34,285.74 |
$28,726.30 |
$25,050.59 |
2.500 |
$88,032.73 |
$63,890.48 |
$50,931.24 |
$45,190.97 |
$35,913.64 |
$30,404.55 |
$26,778.92 |
3.000 |
$89,551.82 |
$65,443.08 |
$52,519.50 |
$46,803.48 |
$37,587.30 |
$32,139.20 |
$28,573.79 |
3.500 |
$91,087.24 |
$67,018.91 |
$54,137.77 |
$48,450.45 |
$39,306.19 |
$33,929.26 |
$30,433.55 |
4.000 |
$92,638.97 |
$68,617.88 |
$55,785.87 |
$50,131.61 |
$41,069.71 |
$35,773.61 |
$32,356.34 |
4.125 |
$93,029.44 |
$69,021.23 |
$56,202.54 |
$50,557.21 |
$41,517.49 |
|
$32,846.65 |
4.500 |
$94,206.95 |
$70,239.90 |
$57,463.61 |
$51,846.66 |
$42,877.18 |
$37,670.99 |
$34,340.09 |
5.000 |
$95,791.16 |
$71,884.84 |
$59,170.75 |
$53,595.25 |
$44,727.84 |
$39,620.01 |
$36,382.55 |
5.500 |
$97,391.53 |
$73,552.60 |
$60,907.04 |
$55,377.01 |
$46,620.87 |
$41,619.17 |
$38,481.33 |
6.000 |
$99,008.02 |
$75,243.03 |
$62,672.21 |
$57,191.55 |
$48,555.40 |
$43,666.88 |
$40,633.94 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|