| 樓價： |
$9,641,000.00 |
|
|
| 首期： |
$2,892,300.00 |
| |
| 貸款金額： |
$6,748,700.00 |
全期供款共： |
$10,826,868.66 |
| 每月供款額： |
$36,089.56 (4.125厘息計供300期) |
全期利息共： |
$4,078,168.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,820.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$96,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$334,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,219.89 |
$59,121.39 |
$46,151.76 |
$40,390.60 |
$31,036.89 |
$25,433.99 |
$21,706.49 |
| 1.500 |
$84,683.56 |
$60,597.59 |
$47,642.78 |
$41,892.08 |
$32,565.54 |
$26,990.50 |
$23,291.13 |
| 2.000 |
$86,163.59 |
$62,097.12 |
$49,164.08 |
$43,428.47 |
$34,140.55 |
$28,604.66 |
$24,944.51 |
| 2.500 |
$87,659.94 |
$63,619.93 |
$50,715.56 |
$44,999.60 |
$35,761.56 |
$30,275.80 |
$26,665.52 |
| 3.000 |
$89,172.60 |
$65,165.95 |
$52,297.09 |
$46,605.28 |
$37,428.13 |
$32,003.10 |
$28,452.79 |
| 3.500 |
$90,701.52 |
$66,735.11 |
$53,908.51 |
$48,245.28 |
$39,139.74 |
$33,785.58 |
$30,304.68 |
| 4.000 |
$92,246.67 |
$68,327.31 |
$55,549.64 |
$49,919.32 |
$40,895.79 |
$35,622.12 |
$32,219.33 |
| 4.125 |
$92,635.49 |
$68,728.95 |
$55,964.54 |
$50,343.11 |
$41,341.67 |
|
$32,707.56 |
| 4.500 |
$93,808.02 |
$69,942.45 |
$57,220.27 |
$51,627.10 |
$42,695.61 |
$37,511.47 |
$34,194.67 |
| 5.000 |
$95,385.51 |
$71,580.43 |
$58,920.18 |
$53,368.29 |
$44,538.43 |
$39,452.23 |
$36,228.48 |
| 5.500 |
$96,979.11 |
$73,241.13 |
$60,649.12 |
$55,142.51 |
$46,423.45 |
$41,442.92 |
$38,318.38 |
| 6.000 |
$98,588.75 |
$74,924.41 |
$62,406.81 |
$56,949.37 |
$48,349.78 |
$43,481.97 |
$40,461.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
