| 樓價： |
$9,576,000.00 |
|
|
| 首期： |
$2,872,800.00 |
| |
| 貸款金額： |
$6,703,200.00 |
全期供款共： |
$10,753,873.48 |
| 每月供款額： |
$35,846.24 (4.125厘息計供300期) |
全期利息共： |
$4,050,673.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,788.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$95,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$327,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,658.81 |
$58,722.79 |
$45,840.60 |
$40,118.28 |
$30,827.64 |
$25,262.51 |
$21,560.14 |
| 1.500 |
$84,112.62 |
$60,189.04 |
$47,321.57 |
$41,609.65 |
$32,345.98 |
$26,808.53 |
$23,134.10 |
| 2.000 |
$85,582.67 |
$61,678.46 |
$48,832.62 |
$43,135.68 |
$33,910.37 |
$28,411.80 |
$24,776.33 |
| 2.500 |
$87,068.94 |
$63,191.00 |
$50,373.64 |
$44,696.21 |
$35,520.45 |
$30,071.68 |
$26,485.74 |
| 3.000 |
$88,571.39 |
$64,726.60 |
$51,944.50 |
$46,291.07 |
$37,175.79 |
$31,787.33 |
$28,260.96 |
| 3.500 |
$90,090.01 |
$66,285.17 |
$53,545.06 |
$47,920.01 |
$38,875.86 |
$33,557.80 |
$30,100.36 |
| 4.000 |
$91,624.74 |
$67,866.64 |
$55,175.12 |
$49,582.76 |
$40,620.07 |
$35,381.96 |
$32,002.10 |
| 4.125 |
$92,010.94 |
$68,265.57 |
$55,587.23 |
$50,003.70 |
$41,062.95 |
|
$32,487.04 |
| 4.500 |
$93,175.56 |
$69,470.90 |
$56,834.49 |
$51,279.03 |
$42,407.75 |
$37,258.56 |
$33,964.13 |
| 5.000 |
$94,742.42 |
$71,097.84 |
$58,522.94 |
$53,008.48 |
$44,238.15 |
$39,186.24 |
$35,984.23 |
| 5.500 |
$96,325.27 |
$72,747.33 |
$60,240.22 |
$54,770.74 |
$46,110.46 |
$41,163.51 |
$38,060.03 |
| 6.000 |
$97,924.06 |
$74,419.26 |
$61,986.06 |
$56,565.41 |
$48,023.81 |
$43,188.81 |
$40,189.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
