| 樓價： |
$9,548,000.00 |
|
|
| 首期： |
$2,864,400.00 |
| |
| 貸款金額： |
$6,683,600.00 |
全期供款共： |
$10,722,429.41 |
| 每月供款額： |
$35,741.43 (4.125厘息計供300期) |
全期利息共： |
$4,038,829.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,774.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$95,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$324,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,417.12 |
$58,551.09 |
$45,706.57 |
$40,000.98 |
$30,737.50 |
$25,188.65 |
$21,497.10 |
| 1.500 |
$83,866.68 |
$60,013.05 |
$47,183.20 |
$41,487.98 |
$32,251.40 |
$26,730.14 |
$23,066.45 |
| 2.000 |
$85,332.43 |
$61,498.11 |
$48,689.83 |
$43,009.55 |
$33,811.22 |
$28,328.73 |
$24,703.89 |
| 2.500 |
$86,814.35 |
$63,006.23 |
$50,226.35 |
$44,565.52 |
$35,416.59 |
$29,983.75 |
$26,408.30 |
| 3.000 |
$88,312.41 |
$64,537.34 |
$51,792.62 |
$46,155.71 |
$37,067.09 |
$31,694.39 |
$28,178.33 |
| 3.500 |
$89,826.59 |
$66,091.36 |
$53,388.49 |
$47,779.89 |
$38,762.19 |
$33,459.68 |
$30,012.35 |
| 4.000 |
$91,356.83 |
$67,668.20 |
$55,013.79 |
$49,437.78 |
$40,501.30 |
$35,278.50 |
$31,908.53 |
| 4.125 |
$91,741.90 |
$68,065.97 |
$55,424.69 |
$49,857.49 |
$40,942.88 |
|
$32,392.05 |
| 4.500 |
$92,903.12 |
$69,267.77 |
$56,668.31 |
$51,129.09 |
$42,283.75 |
$37,149.62 |
$33,864.82 |
| 5.000 |
$94,465.39 |
$70,889.95 |
$58,351.82 |
$52,853.48 |
$44,108.80 |
$39,071.66 |
$35,879.01 |
| 5.500 |
$96,043.62 |
$72,534.62 |
$60,064.08 |
$54,610.59 |
$45,975.64 |
$41,043.15 |
$37,948.75 |
| 6.000 |
$97,637.73 |
$74,201.66 |
$61,804.82 |
$56,400.01 |
$47,883.39 |
$43,062.53 |
$40,071.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
