樓價: |
$94,720,000.00 |
|
|
首期: |
$28,416,000.00 |
| |
貸款金額: |
$66,304,000.00 |
全期供款共: |
$106,370,812.08 |
每月供款額: |
$354,569.37 (4.125厘息計供300期) |
全期利息共: |
$40,066,812.08 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$56,360.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$947,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$4,025,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$817,610.99 |
$580,850.37 |
$453,427.54 |
$396,825.80 |
$304,928.32 |
$249,881.51 |
$213,259.87 |
1.500 |
$831,991.18 |
$595,353.56 |
$468,076.33 |
$411,577.45 |
$319,946.91 |
$265,173.78 |
$228,828.50 |
2.000 |
$846,532.01 |
$610,086.00 |
$483,022.70 |
$426,672.01 |
$335,420.89 |
$281,032.38 |
$245,072.50 |
2.500 |
$861,233.26 |
$625,047.16 |
$498,265.56 |
$442,107.92 |
$351,346.81 |
$297,450.84 |
$261,980.96 |
3.000 |
$876,094.65 |
$640,236.36 |
$513,803.62 |
$457,883.25 |
$367,720.39 |
$314,421.07 |
$279,540.34 |
3.500 |
$891,115.86 |
$655,652.86 |
$529,635.34 |
$473,995.72 |
$384,536.49 |
$331,933.45 |
$297,734.59 |
4.000 |
$906,296.54 |
$671,295.76 |
$545,758.94 |
$490,442.68 |
$401,789.20 |
$349,976.94 |
$316,545.44 |
4.125 |
$910,116.58 |
$675,241.76 |
$549,835.21 |
$494,606.34 |
$406,169.83 |
|
$321,342.16 |
4.500 |
$921,636.29 |
$687,164.11 |
$562,172.40 |
$507,221.15 |
$419,471.84 |
$368,539.17 |
$335,952.63 |
5.000 |
$937,134.71 |
$703,256.79 |
$578,873.50 |
$524,327.81 |
$437,577.05 |
$387,606.58 |
$355,934.21 |
5.500 |
$952,791.31 |
$719,572.63 |
$595,859.80 |
$541,759.01 |
$456,096.80 |
$407,164.57 |
$376,466.82 |
6.000 |
$968,605.60 |
$736,110.34 |
$613,128.63 |
$559,510.83 |
$475,022.45 |
$427,197.60 |
$397,525.98 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|