| 樓價： |
$9,471,000.00 |
|
|
| 首期： |
$2,841,300.00 |
| |
| 貸款金額： |
$6,629,700.00 |
全期供款共： |
$10,635,958.21 |
| 每月供款額： |
$35,453.19 (4.125厘息計供300期) |
全期利息共： |
$4,006,258.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,735.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$94,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$317,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,752.47 |
$58,078.90 |
$45,337.97 |
$39,678.39 |
$30,489.61 |
$24,985.51 |
$21,323.74 |
| 1.500 |
$83,190.33 |
$59,529.07 |
$46,802.69 |
$41,153.40 |
$31,991.31 |
$26,514.58 |
$22,880.43 |
| 2.000 |
$84,644.26 |
$61,002.16 |
$48,297.17 |
$42,662.70 |
$33,538.55 |
$28,100.27 |
$24,504.66 |
| 2.500 |
$86,114.23 |
$62,498.12 |
$49,821.30 |
$44,206.12 |
$35,130.97 |
$29,741.94 |
$26,195.33 |
| 3.000 |
$87,600.22 |
$64,016.88 |
$51,374.94 |
$45,783.49 |
$36,768.16 |
$31,438.79 |
$27,951.08 |
| 3.500 |
$89,102.18 |
$65,558.36 |
$52,957.94 |
$47,394.57 |
$38,449.59 |
$33,189.84 |
$29,770.32 |
| 4.000 |
$90,620.09 |
$67,122.49 |
$54,570.13 |
$49,039.09 |
$40,174.68 |
$34,994.00 |
$31,651.20 |
| 4.125 |
$91,002.05 |
$67,517.05 |
$54,977.72 |
$49,455.41 |
$40,612.69 |
|
$32,130.82 |
| 4.500 |
$92,153.90 |
$68,709.16 |
$56,211.30 |
$50,716.76 |
$41,942.76 |
$36,850.03 |
$33,591.72 |
| 5.000 |
$93,703.58 |
$70,318.25 |
$57,881.24 |
$52,427.25 |
$43,753.09 |
$38,756.57 |
$35,589.66 |
| 5.500 |
$95,269.07 |
$71,949.67 |
$59,579.69 |
$54,170.18 |
$45,604.86 |
$40,712.16 |
$37,642.71 |
| 6.000 |
$96,850.33 |
$73,603.26 |
$61,306.39 |
$55,945.18 |
$47,497.23 |
$42,715.25 |
$39,748.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
