| 樓價： |
$9,434,000.00 |
|
|
| 首期： |
$2,830,200.00 |
| |
| 貸款金額： |
$6,603,800.00 |
全期供款共： |
$10,594,407.11 |
| 每月供款額： |
$35,314.69 (4.125厘息計供300期) |
全期利息共： |
$3,990,607.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,717.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$94,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$313,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,433.09 |
$57,852.01 |
$45,160.85 |
$39,523.38 |
$30,370.50 |
$24,887.90 |
$21,240.43 |
| 1.500 |
$82,865.34 |
$59,296.51 |
$46,619.85 |
$40,992.63 |
$31,866.33 |
$26,411.00 |
$22,791.05 |
| 2.000 |
$84,313.59 |
$60,763.84 |
$48,108.49 |
$42,496.03 |
$33,407.52 |
$27,990.49 |
$24,408.93 |
| 2.500 |
$85,777.81 |
$62,253.96 |
$49,626.66 |
$44,033.43 |
$34,993.73 |
$29,625.75 |
$26,092.99 |
| 3.000 |
$87,257.99 |
$63,766.78 |
$51,174.23 |
$45,604.63 |
$36,624.52 |
$31,315.97 |
$27,841.89 |
| 3.500 |
$88,754.09 |
$65,302.25 |
$52,751.05 |
$47,209.41 |
$38,299.38 |
$33,060.18 |
$29,654.01 |
| 4.000 |
$90,266.06 |
$66,860.26 |
$54,356.94 |
$48,847.51 |
$40,017.73 |
$34,857.29 |
$31,527.55 |
| 4.125 |
$90,646.53 |
$67,253.28 |
$54,762.94 |
$49,262.21 |
$40,454.03 |
|
$32,005.30 |
| 4.500 |
$91,793.89 |
$68,440.73 |
$55,991.71 |
$50,518.63 |
$41,778.90 |
$36,706.07 |
$33,460.48 |
| 5.000 |
$93,337.51 |
$70,043.54 |
$57,655.12 |
$52,222.43 |
$43,582.16 |
$38,605.16 |
$35,450.63 |
| 5.500 |
$94,896.89 |
$71,668.58 |
$59,346.93 |
$53,958.56 |
$45,426.70 |
$40,553.11 |
$37,495.65 |
| 6.000 |
$96,471.97 |
$73,315.72 |
$61,066.89 |
$55,726.62 |
$47,311.67 |
$42,548.38 |
$39,593.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
