樓價: |
$9,424,000.00 |
|
|
首期: |
$2,827,200.00 |
| |
貸款金額: |
$6,596,800.00 |
全期供款共: |
$10,583,177.08 |
每月供款額: |
$35,277.26 (4.125厘息計供300期) |
全期利息共: |
$3,986,377.08 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,712.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$94,240.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$312,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$81,346.77 |
$57,790.69 |
$45,112.98 |
$39,481.49 |
$30,338.31 |
$24,861.52 |
$21,217.92 |
1.500 |
$82,777.50 |
$59,233.66 |
$46,570.43 |
$40,949.18 |
$31,832.56 |
$26,383.00 |
$22,766.89 |
2.000 |
$84,224.22 |
$60,699.44 |
$48,057.49 |
$42,450.98 |
$33,372.11 |
$27,960.82 |
$24,383.06 |
2.500 |
$85,686.89 |
$62,187.97 |
$49,574.06 |
$43,986.75 |
$34,956.63 |
$29,594.35 |
$26,065.34 |
3.000 |
$87,165.50 |
$63,699.19 |
$51,119.99 |
$45,556.29 |
$36,585.69 |
$31,282.77 |
$27,812.37 |
3.500 |
$88,660.01 |
$65,233.03 |
$52,695.14 |
$47,159.37 |
$38,258.78 |
$33,025.14 |
$29,622.58 |
4.000 |
$90,170.38 |
$66,789.39 |
$54,299.33 |
$48,795.73 |
$39,975.31 |
$34,820.34 |
$31,494.13 |
4.125 |
$90,550.45 |
$67,181.99 |
$54,704.89 |
$49,209.99 |
$40,411.15 |
|
$31,971.37 |
4.500 |
$91,696.58 |
$68,368.19 |
$55,932.36 |
$50,465.08 |
$41,734.61 |
$36,667.16 |
$33,425.02 |
5.000 |
$93,238.57 |
$69,969.30 |
$57,594.00 |
$52,167.07 |
$43,535.96 |
$38,564.24 |
$35,413.05 |
5.500 |
$94,796.30 |
$71,592.62 |
$59,284.02 |
$53,901.36 |
$45,378.55 |
$40,510.12 |
$37,455.90 |
6.000 |
$96,369.71 |
$73,238.00 |
$61,002.16 |
$55,667.55 |
$47,261.52 |
$42,503.27 |
$39,551.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|