樓價: |
$940,000.00 |
|
|
首期: |
$282,000.00 |
| |
貸款金額: |
$658,000.00 |
全期供款共: |
$1,055,622.50 |
每月供款額: |
$3,518.74 (4.125厘息計供300期) |
全期利息共: |
$397,622.50 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,470.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$9,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$8,113.96 |
$5,764.35 |
$4,499.81 |
$3,938.09 |
$3,026.10 |
$2,479.82 |
$2,116.39 |
1.500 |
$8,256.67 |
$5,908.28 |
$4,645.18 |
$4,084.49 |
$3,175.15 |
$2,631.58 |
$2,270.89 |
2.000 |
$8,400.97 |
$6,054.49 |
$4,793.51 |
$4,234.29 |
$3,328.71 |
$2,788.96 |
$2,432.10 |
2.500 |
$8,546.87 |
$6,202.96 |
$4,944.78 |
$4,387.47 |
$3,486.76 |
$2,951.90 |
$2,599.90 |
3.000 |
$8,694.35 |
$6,353.70 |
$5,098.98 |
$4,544.03 |
$3,649.25 |
$3,120.31 |
$2,774.15 |
3.500 |
$8,843.42 |
$6,506.69 |
$5,256.09 |
$4,703.93 |
$3,816.13 |
$3,294.10 |
$2,954.71 |
4.000 |
$8,994.07 |
$6,661.93 |
$5,416.10 |
$4,867.15 |
$3,987.35 |
$3,473.17 |
$3,141.39 |
4.125 |
$9,031.98 |
$6,701.09 |
$5,456.56 |
$4,908.47 |
$4,030.82 |
|
$3,189.00 |
4.500 |
$9,146.31 |
$6,819.41 |
$5,578.99 |
$5,033.66 |
$4,162.83 |
$3,657.38 |
$3,333.99 |
5.000 |
$9,300.11 |
$6,979.11 |
$5,744.73 |
$5,203.42 |
$4,342.51 |
$3,846.60 |
$3,532.29 |
5.500 |
$9,455.49 |
$7,141.03 |
$5,913.30 |
$5,376.41 |
$4,526.30 |
$4,040.70 |
$3,736.05 |
6.000 |
$9,612.43 |
$7,305.15 |
$6,084.68 |
$5,552.58 |
$4,714.12 |
$4,239.50 |
$3,945.04 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|