| 樓價： |
$9,360,000.00 |
|
|
| 首期： |
$2,808,000.00 |
| |
| 貸款金額： |
$6,552,000.00 |
全期供款共： |
$10,511,304.91 |
| 每月供款額： |
$35,037.68 (4.125厘息計供300期) |
全期利息共： |
$3,959,304.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,680.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$93,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$306,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,794.33 |
$57,398.22 |
$44,806.61 |
$39,213.36 |
$30,132.27 |
$24,692.68 |
$21,073.82 |
| 1.500 |
$82,215.34 |
$58,831.39 |
$46,254.16 |
$40,671.08 |
$31,616.38 |
$26,203.83 |
$22,612.28 |
| 2.000 |
$83,652.23 |
$60,287.21 |
$47,731.13 |
$42,162.69 |
$33,145.48 |
$27,770.94 |
$24,217.47 |
| 2.500 |
$85,104.98 |
$61,765.64 |
$49,237.39 |
$43,688.03 |
$34,719.24 |
$29,393.37 |
$25,888.32 |
| 3.000 |
$86,573.54 |
$63,266.60 |
$50,772.82 |
$45,246.91 |
$36,337.23 |
$31,070.33 |
$27,623.50 |
| 3.500 |
$88,057.90 |
$64,790.02 |
$52,337.28 |
$46,839.10 |
$37,998.96 |
$32,800.86 |
$29,421.41 |
| 4.000 |
$89,558.02 |
$66,335.81 |
$53,930.57 |
$48,464.35 |
$39,703.83 |
$34,583.87 |
$31,280.25 |
| 4.125 |
$89,935.51 |
$66,725.75 |
$54,333.38 |
$48,875.80 |
$40,136.71 |
|
$31,754.25 |
| 4.500 |
$91,073.86 |
$67,903.89 |
$55,552.51 |
$50,122.36 |
$41,451.19 |
$36,418.14 |
$33,198.02 |
| 5.000 |
$92,605.37 |
$69,494.13 |
$57,202.87 |
$51,812.80 |
$43,240.30 |
$38,302.34 |
$35,172.55 |
| 5.500 |
$94,152.52 |
$71,106.42 |
$58,881.42 |
$53,535.31 |
$45,070.38 |
$40,235.01 |
$37,201.54 |
| 6.000 |
$95,715.25 |
$72,740.63 |
$60,587.88 |
$55,289.50 |
$46,940.56 |
$42,214.63 |
$39,282.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
