| 樓價： |
$9,355,000.00 |
|
|
| 首期： |
$2,806,500.00 |
| |
| 貸款金額： |
$6,548,500.00 |
全期供款共： |
$10,505,689.90 |
| 每月供款額： |
$35,018.97 (4.125厘息計供300期) |
全期利息共： |
$3,957,189.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,677.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$93,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$305,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,751.17 |
$57,367.56 |
$44,782.67 |
$39,192.41 |
$30,116.18 |
$24,679.49 |
$21,062.56 |
| 1.500 |
$82,171.43 |
$58,799.96 |
$46,229.46 |
$40,649.36 |
$31,599.49 |
$26,189.83 |
$22,600.20 |
| 2.000 |
$83,607.55 |
$60,255.01 |
$47,705.63 |
$42,140.17 |
$33,127.77 |
$27,756.10 |
$24,204.53 |
| 2.500 |
$85,059.51 |
$61,732.65 |
$49,211.09 |
$43,664.69 |
$34,700.69 |
$29,377.67 |
$25,874.49 |
| 3.000 |
$86,527.30 |
$63,232.80 |
$50,745.70 |
$45,222.74 |
$36,317.82 |
$31,053.73 |
$27,608.74 |
| 3.500 |
$88,010.86 |
$64,755.41 |
$52,309.32 |
$46,814.08 |
$37,978.66 |
$32,783.33 |
$29,405.69 |
| 4.000 |
$89,510.18 |
$66,300.38 |
$53,901.76 |
$48,438.46 |
$39,682.62 |
$34,565.40 |
$31,263.54 |
| 4.125 |
$89,887.46 |
$66,690.10 |
$54,304.35 |
$48,849.69 |
$40,115.27 |
|
$31,737.29 |
| 4.500 |
$91,025.21 |
$67,867.61 |
$55,522.83 |
$50,095.59 |
$41,429.04 |
$36,398.69 |
$33,180.29 |
| 5.000 |
$92,555.90 |
$69,457.00 |
$57,172.31 |
$51,785.12 |
$43,217.20 |
$38,281.88 |
$35,153.76 |
| 5.500 |
$94,102.22 |
$71,068.43 |
$58,849.96 |
$53,506.71 |
$45,046.30 |
$40,213.52 |
$37,181.66 |
| 6.000 |
$95,664.12 |
$72,701.78 |
$60,555.51 |
$55,259.96 |
$46,915.49 |
$42,192.08 |
$39,261.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
