| 樓價： |
$9,347,000.00 |
|
|
| 首期： |
$2,804,100.00 |
| |
| 貸款金額： |
$6,542,900.00 |
全期供款共： |
$10,496,705.88 |
| 每月供款額： |
$34,989.02 (4.125厘息計供300期) |
全期利息共： |
$3,953,805.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,673.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$93,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$304,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,682.12 |
$57,318.50 |
$44,744.37 |
$39,158.90 |
$30,090.42 |
$24,658.39 |
$21,044.55 |
| 1.500 |
$82,101.16 |
$58,749.68 |
$46,189.92 |
$40,614.60 |
$31,572.46 |
$26,167.43 |
$22,580.87 |
| 2.000 |
$83,536.05 |
$60,203.48 |
$47,664.83 |
$42,104.13 |
$33,099.44 |
$27,732.37 |
$24,183.83 |
| 2.500 |
$84,986.77 |
$61,679.85 |
$49,169.01 |
$43,627.35 |
$34,671.02 |
$29,352.54 |
$25,852.37 |
| 3.000 |
$86,453.30 |
$63,178.73 |
$50,702.31 |
$45,184.07 |
$36,286.77 |
$31,027.17 |
$27,585.13 |
| 3.500 |
$87,935.60 |
$64,700.03 |
$52,264.59 |
$46,774.05 |
$37,946.18 |
$32,755.30 |
$29,380.54 |
| 4.000 |
$89,433.63 |
$66,243.68 |
$53,855.67 |
$48,397.04 |
$39,648.69 |
$34,535.84 |
$31,236.81 |
| 4.125 |
$89,810.60 |
$66,633.07 |
$54,257.92 |
$48,807.91 |
$40,080.97 |
|
$31,710.15 |
| 4.500 |
$90,947.37 |
$67,809.57 |
$55,475.35 |
$50,052.75 |
$41,393.62 |
$36,367.56 |
$33,151.91 |
| 5.000 |
$92,476.75 |
$69,397.61 |
$57,123.42 |
$51,740.84 |
$43,180.24 |
$38,249.14 |
$35,123.70 |
| 5.500 |
$94,021.75 |
$71,007.66 |
$58,799.64 |
$53,460.95 |
$45,007.78 |
$40,179.13 |
$37,149.87 |
| 6.000 |
$95,582.31 |
$72,639.60 |
$60,503.73 |
$55,212.71 |
$46,875.37 |
$42,156.00 |
$39,227.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
