| 樓價： |
$9,336,000.00 |
|
|
| 首期： |
$2,800,800.00 |
| |
| 貸款金額： |
$6,535,200.00 |
全期供款共： |
$10,484,352.85 |
| 每月供款額： |
$34,947.84 (4.125厘息計供300期) |
全期利息共： |
$3,949,152.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,668.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$93,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$303,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,587.16 |
$57,251.05 |
$44,691.72 |
$39,112.81 |
$30,055.01 |
$24,629.37 |
$21,019.79 |
| 1.500 |
$82,004.54 |
$58,680.54 |
$46,135.56 |
$40,566.80 |
$31,535.31 |
$26,136.64 |
$22,554.30 |
| 2.000 |
$83,437.74 |
$60,132.63 |
$47,608.74 |
$42,054.58 |
$33,060.49 |
$27,699.73 |
$24,155.37 |
| 2.500 |
$84,886.76 |
$61,607.27 |
$49,111.14 |
$43,576.01 |
$34,630.21 |
$29,318.00 |
$25,821.94 |
| 3.000 |
$86,351.56 |
$63,104.38 |
$50,642.64 |
$45,130.89 |
$36,244.06 |
$30,990.66 |
$27,552.67 |
| 3.500 |
$87,832.11 |
$64,623.89 |
$52,203.08 |
$46,719.00 |
$37,901.53 |
$32,716.75 |
$29,345.97 |
| 4.000 |
$89,328.38 |
$66,165.72 |
$53,792.29 |
$48,340.09 |
$39,602.03 |
$34,495.19 |
$31,200.04 |
| 4.125 |
$89,704.90 |
$66,554.66 |
$54,194.06 |
$48,750.47 |
$40,033.80 |
|
$31,672.83 |
| 4.500 |
$90,840.33 |
$67,729.77 |
$55,410.07 |
$49,993.84 |
$41,344.90 |
$36,324.76 |
$33,112.90 |
| 5.000 |
$92,367.92 |
$69,315.94 |
$57,056.20 |
$51,679.95 |
$43,129.43 |
$38,204.13 |
$35,082.37 |
| 5.500 |
$93,911.10 |
$70,924.09 |
$58,730.44 |
$53,398.04 |
$44,954.81 |
$40,131.85 |
$37,106.15 |
| 6.000 |
$95,469.83 |
$72,554.12 |
$60,432.53 |
$55,147.73 |
$46,820.20 |
$42,106.39 |
$39,181.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
