樓價: |
$9,330,000.00 |
|
|
首期: |
$2,799,000.00 |
| |
貸款金額: |
$6,531,000.00 |
全期供款共: |
$10,477,614.83 |
每月供款額: |
$34,925.38 (4.125厘息計供300期) |
全期利息共: |
$3,946,614.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,665.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$93,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$303,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$80,535.37 |
$57,214.25 |
$44,663.00 |
$39,087.68 |
$30,035.70 |
$24,613.54 |
$21,006.28 |
1.500 |
$81,951.83 |
$58,642.83 |
$46,105.91 |
$40,540.73 |
$31,515.04 |
$26,119.84 |
$22,539.80 |
2.000 |
$83,384.12 |
$60,093.99 |
$47,578.14 |
$42,027.55 |
$33,039.24 |
$27,681.93 |
$24,139.85 |
2.500 |
$84,832.20 |
$61,567.67 |
$49,079.58 |
$43,548.00 |
$34,607.96 |
$29,299.16 |
$25,805.35 |
3.000 |
$86,296.06 |
$63,063.82 |
$50,610.09 |
$45,101.89 |
$36,220.77 |
$30,970.74 |
$27,534.96 |
3.500 |
$87,775.66 |
$64,582.36 |
$52,169.53 |
$46,688.98 |
$37,877.17 |
$32,695.73 |
$29,327.11 |
4.000 |
$89,270.97 |
$66,123.20 |
$53,757.72 |
$48,309.02 |
$39,576.58 |
$34,473.02 |
$31,179.99 |
4.125 |
$89,647.25 |
$66,511.88 |
$54,159.23 |
$48,719.14 |
$40,008.07 |
|
$31,652.47 |
4.500 |
$90,781.95 |
$67,686.24 |
$55,374.46 |
$49,961.71 |
$41,318.33 |
$36,301.42 |
$33,091.62 |
5.000 |
$92,308.56 |
$69,271.39 |
$57,019.53 |
$51,646.73 |
$43,101.71 |
$38,179.58 |
$35,059.82 |
5.500 |
$93,850.75 |
$70,878.51 |
$58,692.69 |
$53,363.72 |
$44,925.92 |
$40,106.05 |
$37,082.30 |
6.000 |
$95,408.47 |
$72,507.49 |
$60,393.69 |
$55,112.29 |
$46,790.11 |
$42,079.32 |
$39,156.64 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|