| 樓價： |
$9,319,000.00 |
|
|
| 首期： |
$2,795,700.00 |
| |
| 貸款金額： |
$6,523,300.00 |
全期供款共： |
$10,465,261.80 |
| 每月供款額： |
$34,884.21 (4.125厘息計供300期) |
全期利息共： |
$3,941,961.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,659.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$93,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$301,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,440.42 |
$57,146.80 |
$44,610.34 |
$39,041.59 |
$30,000.29 |
$24,584.52 |
$20,981.51 |
| 1.500 |
$81,855.21 |
$58,573.69 |
$46,051.56 |
$40,492.93 |
$31,477.88 |
$26,089.05 |
$22,513.23 |
| 2.000 |
$83,285.81 |
$60,023.14 |
$47,522.05 |
$41,978.00 |
$33,000.29 |
$27,649.29 |
$24,111.39 |
| 2.500 |
$84,732.19 |
$61,495.08 |
$49,021.71 |
$43,496.66 |
$34,567.16 |
$29,264.62 |
$25,774.92 |
| 3.000 |
$86,194.32 |
$62,989.47 |
$50,550.42 |
$45,048.71 |
$36,178.07 |
$30,934.23 |
$27,502.50 |
| 3.500 |
$87,672.18 |
$64,506.22 |
$52,108.02 |
$46,633.93 |
$37,832.51 |
$32,657.18 |
$29,292.53 |
| 4.000 |
$89,165.72 |
$66,045.24 |
$53,694.34 |
$48,252.06 |
$39,529.91 |
$34,432.38 |
$31,143.23 |
| 4.125 |
$89,541.56 |
$66,433.47 |
$54,095.38 |
$48,661.70 |
$39,960.90 |
|
$31,615.16 |
| 4.500 |
$90,674.92 |
$67,606.44 |
$55,309.17 |
$49,902.81 |
$41,269.62 |
$36,258.62 |
$33,052.60 |
| 5.000 |
$92,199.73 |
$69,189.72 |
$56,952.30 |
$51,585.84 |
$43,050.89 |
$38,134.56 |
$35,018.48 |
| 5.500 |
$93,740.10 |
$70,794.95 |
$58,623.50 |
$53,300.80 |
$44,872.95 |
$40,058.77 |
$37,038.58 |
| 6.000 |
$95,295.98 |
$72,422.00 |
$60,322.48 |
$55,047.31 |
$46,734.95 |
$42,029.71 |
$39,110.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
