樓價: |
$9,318,000.00 |
|
|
首期: |
$2,795,400.00 |
| |
貸款金額: |
$6,522,600.00 |
全期供款共: |
$10,464,138.80 |
每月供款額: |
$34,880.46 (4.125厘息計供300期) |
全期利息共: |
$3,941,538.80 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,659.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$93,180.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$301,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$80,431.79 |
$57,140.66 |
$44,605.55 |
$39,037.40 |
$29,997.07 |
$24,581.88 |
$20,979.26 |
1.500 |
$81,846.43 |
$58,567.40 |
$46,046.61 |
$40,488.58 |
$31,474.51 |
$26,086.25 |
$22,510.81 |
2.000 |
$83,276.87 |
$60,016.70 |
$47,516.95 |
$41,973.50 |
$32,996.75 |
$27,646.32 |
$24,108.80 |
2.500 |
$84,723.09 |
$61,488.49 |
$49,016.45 |
$43,491.99 |
$34,563.45 |
$29,261.48 |
$25,772.16 |
3.000 |
$86,185.07 |
$62,982.71 |
$50,545.00 |
$45,043.88 |
$36,174.18 |
$30,930.91 |
$27,499.54 |
3.500 |
$87,662.77 |
$64,499.30 |
$52,102.43 |
$46,628.93 |
$37,828.45 |
$32,653.67 |
$29,289.39 |
4.000 |
$89,156.16 |
$66,038.15 |
$53,688.57 |
$48,246.88 |
$39,525.67 |
$34,428.69 |
$31,139.89 |
4.125 |
$89,531.95 |
$66,426.34 |
$54,089.57 |
$48,656.48 |
$39,956.61 |
|
$31,611.76 |
4.500 |
$90,665.19 |
$67,599.19 |
$55,303.24 |
$49,897.45 |
$41,265.19 |
$36,254.73 |
$33,049.06 |
5.000 |
$92,189.84 |
$69,182.29 |
$56,946.19 |
$51,580.31 |
$43,046.27 |
$38,130.47 |
$35,014.73 |
5.500 |
$93,730.04 |
$70,787.35 |
$58,617.20 |
$53,295.09 |
$44,868.14 |
$40,054.47 |
$37,034.61 |
6.000 |
$95,285.76 |
$72,414.23 |
$60,316.01 |
$55,041.41 |
$46,729.93 |
$42,025.20 |
$39,106.28 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|