| 樓價： |
$9,290,000.00 |
|
|
| 首期： |
$2,787,000.00 |
| |
| 貸款金額： |
$6,503,000.00 |
全期供款共： |
$10,432,694.72 |
| 每月供款額： |
$34,775.65 (4.125厘息計供300期) |
全期利息共： |
$3,929,694.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,645.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$299,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,190.10 |
$56,968.96 |
$44,471.51 |
$38,920.10 |
$29,906.93 |
$24,508.02 |
$20,916.22 |
| 1.500 |
$81,600.49 |
$58,391.41 |
$45,908.25 |
$40,366.92 |
$31,379.93 |
$26,007.86 |
$22,443.17 |
| 2.000 |
$83,026.63 |
$59,836.35 |
$47,374.16 |
$41,847.37 |
$32,897.59 |
$27,563.25 |
$24,036.35 |
| 2.500 |
$84,468.51 |
$61,303.72 |
$48,869.16 |
$43,361.30 |
$34,459.59 |
$29,173.55 |
$25,694.71 |
| 3.000 |
$85,926.09 |
$62,793.45 |
$50,393.11 |
$44,908.52 |
$36,065.48 |
$30,837.96 |
$27,416.91 |
| 3.500 |
$87,399.35 |
$64,305.48 |
$51,945.86 |
$46,488.81 |
$37,714.78 |
$32,555.55 |
$29,201.38 |
| 4.000 |
$88,888.25 |
$65,839.71 |
$53,527.24 |
$48,101.91 |
$39,406.90 |
$34,325.23 |
$31,046.32 |
| 4.125 |
$89,262.91 |
$66,226.73 |
$53,927.04 |
$48,510.27 |
$39,836.55 |
|
$31,516.77 |
| 4.500 |
$90,392.75 |
$67,396.06 |
$55,137.05 |
$49,747.51 |
$41,141.19 |
$36,145.79 |
$32,949.75 |
| 5.000 |
$91,912.81 |
$68,974.40 |
$56,775.07 |
$51,425.31 |
$42,916.92 |
$38,015.89 |
$34,909.51 |
| 5.500 |
$93,448.39 |
$70,574.64 |
$58,441.06 |
$53,134.94 |
$44,733.31 |
$39,934.11 |
$36,923.32 |
| 6.000 |
$94,999.43 |
$72,196.63 |
$60,134.77 |
$54,876.01 |
$46,589.51 |
$41,898.92 |
$38,988.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
