樓價: |
$9,273,000.00 |
|
|
首期: |
$2,781,900.00 |
| |
貸款金額: |
$6,491,100.00 |
全期供款共: |
$10,413,603.68 |
每月供款額: |
$34,712.01 (4.125厘息計供300期) |
全期利息共: |
$3,922,503.68 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,636.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$92,730.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$297,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$80,043.36 |
$56,864.71 |
$44,390.13 |
$38,848.88 |
$29,852.20 |
$24,463.17 |
$20,877.94 |
1.500 |
$81,451.16 |
$58,284.56 |
$45,824.24 |
$40,293.05 |
$31,322.51 |
$25,960.27 |
$22,402.10 |
2.000 |
$82,874.70 |
$59,726.85 |
$47,287.47 |
$41,770.79 |
$32,837.39 |
$27,512.81 |
$23,992.37 |
2.500 |
$84,313.94 |
$61,191.54 |
$48,779.74 |
$43,281.95 |
$34,396.53 |
$29,120.16 |
$25,647.69 |
3.000 |
$85,768.85 |
$62,678.54 |
$50,300.90 |
$44,826.34 |
$35,999.48 |
$30,781.53 |
$27,366.74 |
3.500 |
$87,239.41 |
$64,187.81 |
$51,850.81 |
$46,403.74 |
$37,645.77 |
$32,495.98 |
$29,147.94 |
4.000 |
$88,725.59 |
$65,719.23 |
$53,429.29 |
$48,013.88 |
$39,334.79 |
$34,262.42 |
$30,989.50 |
4.125 |
$89,099.57 |
$66,105.54 |
$53,828.36 |
$48,421.50 |
$39,763.65 |
|
$31,459.10 |
4.500 |
$90,227.34 |
$67,272.73 |
$55,036.16 |
$49,656.48 |
$41,065.90 |
$36,079.64 |
$32,889.45 |
5.000 |
$91,744.62 |
$68,848.19 |
$56,671.18 |
$51,331.21 |
$42,838.39 |
$37,946.32 |
$34,845.63 |
5.500 |
$93,277.38 |
$70,445.49 |
$58,334.12 |
$53,037.70 |
$44,651.45 |
$39,861.03 |
$36,855.75 |
6.000 |
$94,825.59 |
$72,064.52 |
$60,024.72 |
$54,775.59 |
$46,504.26 |
$41,822.25 |
$38,917.42 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|