| 樓價： |
$9,260,000.00 |
|
|
| 首期： |
$2,778,000.00 |
| |
| 貸款金額： |
$6,482,000.00 |
全期供款共： |
$10,399,004.64 |
| 每月供款額： |
$34,663.35 (4.125厘息計供300期) |
全期利息共： |
$3,917,004.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,630.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$296,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,931.14 |
$56,784.99 |
$44,327.90 |
$38,794.41 |
$29,810.35 |
$24,428.87 |
$20,848.67 |
| 1.500 |
$81,336.98 |
$58,202.85 |
$45,760.00 |
$40,236.56 |
$31,278.59 |
$25,923.87 |
$22,370.69 |
| 2.000 |
$82,758.51 |
$59,643.12 |
$47,221.18 |
$41,712.23 |
$32,791.36 |
$27,474.24 |
$23,958.73 |
| 2.500 |
$84,195.73 |
$61,105.75 |
$48,711.35 |
$43,221.28 |
$34,348.31 |
$29,079.34 |
$25,611.74 |
| 3.000 |
$85,648.61 |
$62,590.67 |
$50,230.38 |
$44,763.50 |
$35,949.02 |
$30,738.38 |
$27,328.37 |
| 3.500 |
$87,117.11 |
$64,097.82 |
$51,778.12 |
$46,338.69 |
$37,592.99 |
$32,450.42 |
$29,107.08 |
| 4.000 |
$88,601.20 |
$65,627.10 |
$53,354.39 |
$47,946.57 |
$39,279.64 |
$34,214.38 |
$30,946.06 |
| 4.125 |
$88,974.66 |
$66,012.87 |
$53,752.89 |
$48,353.62 |
$39,707.90 |
|
$31,415.00 |
| 4.500 |
$90,100.85 |
$67,178.42 |
$54,959.00 |
$49,586.86 |
$41,008.33 |
$36,029.06 |
$32,843.34 |
| 5.000 |
$91,616.00 |
$68,751.67 |
$56,591.73 |
$51,259.24 |
$42,778.33 |
$37,893.13 |
$34,796.78 |
| 5.500 |
$93,146.62 |
$70,346.73 |
$58,252.34 |
$52,963.35 |
$44,588.86 |
$39,805.15 |
$36,804.08 |
| 6.000 |
$94,692.65 |
$71,963.49 |
$59,940.57 |
$54,698.80 |
$46,439.06 |
$41,763.62 |
$38,862.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
