| 樓價： |
$9,249,000.00 |
|
|
| 首期： |
$2,774,700.00 |
| |
| 貸款金額： |
$6,474,300.00 |
全期供款共： |
$10,386,651.61 |
| 每月供款額： |
$34,622.17 (4.125厘息計供300期) |
全期利息共： |
$3,912,351.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,624.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$294,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,836.19 |
$56,717.54 |
$44,275.25 |
$38,748.33 |
$29,774.94 |
$24,399.85 |
$20,823.91 |
| 1.500 |
$81,240.35 |
$58,133.71 |
$45,705.64 |
$40,188.77 |
$31,241.44 |
$25,893.08 |
$22,344.12 |
| 2.000 |
$82,660.20 |
$59,572.27 |
$47,165.09 |
$41,662.68 |
$32,752.40 |
$27,441.60 |
$23,930.27 |
| 2.500 |
$84,095.72 |
$61,033.16 |
$48,653.49 |
$43,169.93 |
$34,307.50 |
$29,044.79 |
$25,581.31 |
| 3.000 |
$85,546.87 |
$62,516.32 |
$50,170.71 |
$44,710.33 |
$35,906.31 |
$30,701.86 |
$27,295.91 |
| 3.500 |
$87,013.62 |
$64,021.68 |
$51,716.61 |
$46,283.64 |
$37,548.33 |
$32,411.87 |
$29,072.50 |
| 4.000 |
$88,495.95 |
$65,549.14 |
$53,291.01 |
$47,889.62 |
$39,232.98 |
$34,173.74 |
$30,909.30 |
| 4.125 |
$88,868.96 |
$65,934.45 |
$53,689.04 |
$48,296.18 |
$39,660.73 |
|
$31,377.68 |
| 4.500 |
$89,993.81 |
$67,098.61 |
$54,893.71 |
$49,527.96 |
$40,959.62 |
$35,986.26 |
$32,804.33 |
| 5.000 |
$91,507.17 |
$68,670.00 |
$56,524.50 |
$51,198.35 |
$42,727.51 |
$37,848.11 |
$34,755.44 |
| 5.500 |
$93,035.97 |
$70,263.17 |
$58,183.14 |
$52,900.43 |
$44,535.89 |
$39,757.87 |
$36,760.36 |
| 6.000 |
$94,580.16 |
$71,878.00 |
$59,869.37 |
$54,633.82 |
$46,383.90 |
$41,714.01 |
$38,816.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
