| 樓價： |
$9,219,000.00 |
|
|
| 首期： |
$2,765,700.00 |
| |
| 貸款金額： |
$6,453,300.00 |
全期供款共： |
$10,352,961.53 |
| 每月供款額： |
$34,509.87 (4.125厘息計供300期) |
全期利息共： |
$3,899,661.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,609.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$92,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$291,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,577.24 |
$56,533.57 |
$44,131.63 |
$38,622.65 |
$29,678.36 |
$24,320.71 |
$20,756.36 |
| 1.500 |
$80,976.84 |
$57,945.15 |
$45,557.39 |
$40,058.41 |
$31,140.10 |
$25,809.09 |
$22,271.64 |
| 2.000 |
$82,392.09 |
$59,379.04 |
$47,012.10 |
$41,527.55 |
$32,646.17 |
$27,352.59 |
$23,852.65 |
| 2.500 |
$83,822.95 |
$60,835.20 |
$48,495.67 |
$43,029.91 |
$34,196.22 |
$28,950.58 |
$25,498.34 |
| 3.000 |
$85,269.39 |
$62,313.55 |
$50,007.98 |
$44,565.30 |
$35,789.85 |
$30,602.28 |
$27,207.37 |
| 3.500 |
$86,731.39 |
$63,814.02 |
$51,548.86 |
$46,133.52 |
$37,426.54 |
$32,306.74 |
$28,978.20 |
| 4.000 |
$88,208.91 |
$65,336.53 |
$53,118.15 |
$47,734.28 |
$39,105.73 |
$34,062.89 |
$30,809.04 |
| 4.125 |
$88,580.71 |
$65,720.58 |
$53,514.89 |
$48,139.53 |
$39,532.09 |
|
$31,275.90 |
| 4.500 |
$89,701.91 |
$66,880.97 |
$54,715.66 |
$49,367.31 |
$40,826.76 |
$35,869.54 |
$32,697.92 |
| 5.000 |
$91,210.36 |
$68,447.26 |
$56,341.16 |
$51,032.29 |
$42,588.92 |
$37,725.35 |
$34,642.71 |
| 5.500 |
$92,734.20 |
$70,035.26 |
$57,994.42 |
$52,728.85 |
$44,391.43 |
$39,628.91 |
$36,641.13 |
| 6.000 |
$94,273.38 |
$71,644.86 |
$59,675.18 |
$54,456.61 |
$46,233.45 |
$41,578.70 |
$38,690.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
