| 樓價： |
$9,199,000.00 |
|
|
| 首期： |
$2,759,700.00 |
| |
| 貸款金額： |
$6,439,300.00 |
全期供款共： |
$10,330,501.48 |
| 每月供款額： |
$34,435.00 (4.125厘息計供300期) |
全期利息共： |
$3,891,201.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,599.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$289,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,404.60 |
$56,410.92 |
$44,035.89 |
$38,538.86 |
$29,613.97 |
$24,267.95 |
$20,711.33 |
| 1.500 |
$80,801.17 |
$57,819.44 |
$45,458.55 |
$39,971.51 |
$31,072.55 |
$25,753.10 |
$22,223.33 |
| 2.000 |
$82,213.34 |
$59,250.22 |
$46,910.11 |
$41,437.46 |
$32,575.35 |
$27,293.25 |
$23,800.91 |
| 2.500 |
$83,641.10 |
$60,703.22 |
$48,390.47 |
$42,936.56 |
$34,122.04 |
$28,887.78 |
$25,443.02 |
| 3.000 |
$85,084.40 |
$62,178.36 |
$49,899.49 |
$44,468.62 |
$35,712.20 |
$30,535.89 |
$27,148.35 |
| 3.500 |
$86,543.23 |
$63,675.58 |
$51,437.03 |
$46,033.43 |
$37,345.35 |
$32,236.65 |
$28,915.33 |
| 4.000 |
$88,017.54 |
$65,194.78 |
$53,002.92 |
$47,630.72 |
$39,020.89 |
$33,989.00 |
$30,742.20 |
| 4.125 |
$88,388.54 |
$65,578.01 |
$53,398.80 |
$48,035.09 |
$39,446.33 |
|
$31,208.05 |
| 4.500 |
$89,507.31 |
$66,735.88 |
$54,596.96 |
$49,260.21 |
$40,738.19 |
$35,791.72 |
$32,626.99 |
| 5.000 |
$91,012.48 |
$68,298.77 |
$56,218.93 |
$50,921.57 |
$42,496.53 |
$37,643.51 |
$34,567.55 |
| 5.500 |
$92,533.02 |
$69,883.33 |
$57,868.61 |
$52,614.45 |
$44,295.13 |
$39,542.94 |
$36,561.64 |
| 6.000 |
$94,068.86 |
$71,489.43 |
$59,545.72 |
$54,338.47 |
$46,133.15 |
$41,488.50 |
$38,606.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
