| 樓價： |
$9,168,000.00 |
|
|
| 首期： |
$2,750,400.00 |
| |
| 貸款金額： |
$6,417,600.00 |
全期供款共： |
$10,295,688.40 |
| 每月供款額： |
$34,318.96 (4.125厘息計供300期) |
全期利息共： |
$3,878,088.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,584.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$286,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,137.01 |
$56,220.82 |
$43,887.50 |
$38,408.98 |
$29,514.18 |
$24,186.17 |
$20,641.54 |
| 1.500 |
$80,528.88 |
$57,624.59 |
$45,305.36 |
$39,836.80 |
$30,967.83 |
$25,666.31 |
$22,148.43 |
| 2.000 |
$81,936.29 |
$59,050.55 |
$46,752.03 |
$41,297.81 |
$32,465.57 |
$27,201.28 |
$23,720.70 |
| 2.500 |
$83,359.23 |
$60,498.65 |
$48,227.39 |
$42,791.86 |
$34,007.05 |
$28,790.43 |
$25,357.28 |
| 3.000 |
$84,797.67 |
$61,968.82 |
$49,731.33 |
$44,318.77 |
$35,591.86 |
$30,432.99 |
$27,056.86 |
| 3.500 |
$86,251.59 |
$63,460.99 |
$51,263.69 |
$45,878.30 |
$37,219.49 |
$32,128.02 |
$28,817.89 |
| 4.000 |
$87,720.93 |
$64,975.08 |
$52,824.30 |
$47,470.21 |
$38,889.39 |
$33,874.46 |
$30,638.60 |
| 4.125 |
$88,090.68 |
$65,357.01 |
$53,218.85 |
$47,873.22 |
$39,313.40 |
|
$31,102.88 |
| 4.500 |
$89,205.68 |
$66,510.99 |
$54,412.97 |
$49,094.21 |
$40,600.91 |
$35,671.11 |
$32,517.04 |
| 5.000 |
$90,705.77 |
$68,068.61 |
$56,029.48 |
$50,749.97 |
$42,353.32 |
$37,516.65 |
$34,451.06 |
| 5.500 |
$92,221.19 |
$69,647.82 |
$57,673.59 |
$52,437.15 |
$44,145.86 |
$39,409.68 |
$36,438.43 |
| 6.000 |
$93,751.86 |
$71,248.52 |
$59,345.05 |
$54,155.36 |
$45,977.68 |
$41,348.69 |
$38,476.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
