| 樓價： |
$9,158,000.00 |
|
|
| 首期： |
$2,747,400.00 |
| |
| 貸款金額： |
$6,410,600.00 |
全期供款共： |
$10,284,458.37 |
| 每月供款額： |
$34,281.53 (4.125厘息計供300期) |
全期利息共： |
$3,873,858.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,579.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$285,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,050.69 |
$56,159.50 |
$43,839.63 |
$38,367.09 |
$29,481.98 |
$24,159.79 |
$20,619.02 |
| 1.500 |
$80,441.04 |
$57,561.74 |
$45,255.94 |
$39,793.35 |
$30,934.06 |
$25,638.32 |
$22,124.28 |
| 2.000 |
$81,846.92 |
$58,986.14 |
$46,701.03 |
$41,252.77 |
$32,430.16 |
$27,171.61 |
$23,694.83 |
| 2.500 |
$83,268.31 |
$60,432.66 |
$48,174.79 |
$42,745.19 |
$33,969.95 |
$28,759.02 |
$25,329.62 |
| 3.000 |
$84,705.18 |
$61,901.23 |
$49,677.09 |
$44,270.43 |
$35,553.03 |
$30,399.79 |
$27,027.35 |
| 3.500 |
$86,157.51 |
$63,391.77 |
$51,207.78 |
$45,828.26 |
$37,178.90 |
$32,092.97 |
$28,786.46 |
| 4.000 |
$87,625.25 |
$64,904.21 |
$52,766.68 |
$47,418.43 |
$38,846.97 |
$33,837.51 |
$30,605.18 |
| 4.125 |
$87,994.59 |
$65,285.73 |
$53,160.80 |
$47,821.00 |
$39,270.52 |
|
$31,068.96 |
| 4.500 |
$89,108.37 |
$66,438.44 |
$54,353.62 |
$49,040.66 |
$40,556.62 |
$35,632.20 |
$32,481.57 |
| 5.000 |
$90,606.84 |
$67,994.36 |
$55,968.37 |
$50,694.62 |
$42,307.12 |
$37,475.73 |
$34,413.49 |
| 5.500 |
$92,120.60 |
$69,571.86 |
$57,610.68 |
$52,379.95 |
$44,097.70 |
$39,366.69 |
$36,398.68 |
| 6.000 |
$93,649.60 |
$71,170.80 |
$59,280.32 |
$54,096.29 |
$45,927.53 |
$41,303.59 |
$38,434.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
