| 樓價： |
$9,156,000.00 |
|
|
| 首期： |
$2,746,800.00 |
| |
| 貸款金額： |
$6,409,200.00 |
全期供款共： |
$10,282,212.37 |
| 每月供款額： |
$34,274.04 (4.125厘息計供300期) |
全期利息共： |
$3,873,012.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,578.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$91,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$285,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,033.43 |
$56,147.23 |
$43,830.05 |
$38,358.71 |
$29,475.55 |
$24,154.51 |
$20,614.52 |
| 1.500 |
$80,423.47 |
$57,549.17 |
$45,246.06 |
$39,784.66 |
$30,927.30 |
$25,632.72 |
$22,119.44 |
| 2.000 |
$81,829.04 |
$58,973.26 |
$46,690.83 |
$41,243.76 |
$32,423.07 |
$27,165.67 |
$23,689.65 |
| 2.500 |
$83,250.12 |
$60,419.47 |
$48,164.27 |
$42,735.85 |
$33,962.54 |
$28,752.74 |
$25,324.09 |
| 3.000 |
$84,686.68 |
$61,887.71 |
$49,666.24 |
$44,260.76 |
$35,545.27 |
$30,393.15 |
$27,021.45 |
| 3.500 |
$86,138.69 |
$63,377.93 |
$51,196.59 |
$45,818.25 |
$37,170.78 |
$32,085.97 |
$28,780.17 |
| 4.000 |
$87,606.11 |
$64,890.03 |
$52,755.16 |
$47,408.08 |
$38,838.49 |
$33,830.12 |
$30,598.50 |
| 4.125 |
$87,975.37 |
$65,271.47 |
$53,149.19 |
$47,810.55 |
$39,261.94 |
|
$31,062.17 |
| 4.500 |
$89,088.91 |
$66,423.93 |
$54,341.75 |
$49,029.95 |
$40,547.76 |
$35,624.42 |
$32,474.47 |
| 5.000 |
$90,587.05 |
$67,979.51 |
$55,956.14 |
$50,683.55 |
$42,297.88 |
$37,467.54 |
$34,405.97 |
| 5.500 |
$92,100.48 |
$69,556.66 |
$57,598.10 |
$52,368.51 |
$44,088.07 |
$39,358.10 |
$36,390.73 |
| 6.000 |
$93,629.15 |
$71,155.26 |
$59,267.37 |
$54,084.47 |
$45,917.50 |
$41,294.57 |
$38,426.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
