樓價: |
$9,139,000.00 |
|
|
首期: |
$2,741,700.00 |
| |
貸款金額: |
$6,397,300.00 |
全期供款共: |
$10,263,121.32 |
每月供款額: |
$34,210.40 (4.125厘息計供300期) |
全期利息共: |
$3,865,821.32 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,569.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$91,390.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$283,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$78,886.69 |
$56,042.98 |
$43,748.67 |
$38,287.49 |
$29,420.82 |
$24,109.66 |
$20,576.25 |
1.500 |
$80,274.15 |
$57,442.32 |
$45,162.05 |
$39,710.79 |
$30,869.88 |
$25,585.13 |
$22,078.38 |
2.000 |
$81,677.11 |
$58,863.77 |
$46,604.14 |
$41,167.18 |
$32,362.87 |
$27,115.23 |
$23,645.67 |
2.500 |
$83,095.55 |
$60,307.28 |
$48,074.84 |
$42,656.51 |
$33,899.48 |
$28,699.36 |
$25,277.07 |
3.000 |
$84,529.44 |
$61,772.81 |
$49,574.02 |
$44,178.58 |
$35,479.27 |
$30,336.72 |
$26,971.27 |
3.500 |
$85,978.76 |
$63,260.26 |
$51,101.53 |
$45,733.18 |
$37,101.76 |
$32,026.39 |
$28,726.74 |
4.000 |
$87,443.45 |
$64,769.55 |
$52,657.21 |
$47,320.06 |
$38,766.38 |
$33,767.31 |
$30,541.69 |
4.125 |
$87,812.03 |
$65,150.28 |
$53,050.51 |
$47,721.78 |
$39,189.04 |
|
$31,004.50 |
4.500 |
$88,923.50 |
$66,300.60 |
$54,240.85 |
$48,938.92 |
$40,472.48 |
$35,558.27 |
$32,414.18 |
5.000 |
$90,418.86 |
$67,853.29 |
$55,852.25 |
$50,589.44 |
$42,219.35 |
$37,397.98 |
$34,342.09 |
5.500 |
$91,929.47 |
$69,427.52 |
$57,491.16 |
$52,271.28 |
$44,006.21 |
$39,285.02 |
$36,323.17 |
6.000 |
$93,455.31 |
$71,023.15 |
$59,157.33 |
$53,984.05 |
$45,832.24 |
$41,217.89 |
$38,355.05 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|