樓價: |
$910,000.00 |
|
|
首期: |
$273,000.00 |
| |
貸款金額: |
$637,000.00 |
全期供款共: |
$1,021,932.42 |
每月供款額: |
$3,406.44 (4.125厘息計供300期) |
全期利息共: |
$384,932.42 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,455.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$9,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$7,855.00 |
$5,580.38 |
$4,356.20 |
$3,812.41 |
$2,929.53 |
$2,400.68 |
$2,048.84 |
1.500 |
$7,993.16 |
$5,719.72 |
$4,496.93 |
$3,954.13 |
$3,073.81 |
$2,547.59 |
$2,198.42 |
2.000 |
$8,132.86 |
$5,861.26 |
$4,640.53 |
$4,099.15 |
$3,222.48 |
$2,699.95 |
$2,354.48 |
2.500 |
$8,274.09 |
$6,004.99 |
$4,786.97 |
$4,247.45 |
$3,375.48 |
$2,857.69 |
$2,516.92 |
3.000 |
$8,416.87 |
$6,150.92 |
$4,936.25 |
$4,399.01 |
$3,532.79 |
$3,020.73 |
$2,685.62 |
3.500 |
$8,561.18 |
$6,299.03 |
$5,088.35 |
$4,553.80 |
$3,694.34 |
$3,188.97 |
$2,860.41 |
4.000 |
$8,707.03 |
$6,449.32 |
$5,243.25 |
$4,711.81 |
$3,860.09 |
$3,362.32 |
$3,041.14 |
4.125 |
$8,743.73 |
$6,487.23 |
$5,282.41 |
$4,751.81 |
$3,902.18 |
|
$3,087.22 |
4.500 |
$8,854.40 |
$6,601.77 |
$5,400.94 |
$4,873.01 |
$4,029.98 |
$3,540.65 |
$3,227.59 |
5.000 |
$9,003.30 |
$6,756.37 |
$5,561.39 |
$5,037.36 |
$4,203.92 |
$3,723.84 |
$3,419.55 |
5.500 |
$9,153.72 |
$6,913.12 |
$5,724.58 |
$5,204.82 |
$4,381.84 |
$3,911.74 |
$3,616.82 |
6.000 |
$9,305.65 |
$7,072.01 |
$5,890.49 |
$5,375.37 |
$4,563.67 |
$4,104.20 |
$3,819.14 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|