| 樓價： |
$9,099,000.00 |
|
|
| 首期： |
$2,729,700.00 |
| |
| 貸款金額： |
$6,369,300.00 |
全期供款共： |
$10,218,201.22 |
| 每月供款額： |
$34,060.67 (4.125厘息計供300期) |
全期利息共： |
$3,848,901.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,549.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$90,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$279,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,541.41 |
$55,797.69 |
$43,557.19 |
$38,119.91 |
$29,292.05 |
$24,004.14 |
$20,486.19 |
| 1.500 |
$79,922.80 |
$57,190.90 |
$44,964.39 |
$39,536.99 |
$30,734.76 |
$25,473.14 |
$21,981.74 |
| 2.000 |
$81,319.62 |
$58,606.13 |
$46,400.16 |
$40,987.00 |
$32,221.23 |
$26,996.55 |
$23,542.17 |
| 2.500 |
$82,731.86 |
$60,043.33 |
$47,864.42 |
$42,469.81 |
$33,751.10 |
$28,573.75 |
$25,166.44 |
| 3.000 |
$84,159.47 |
$61,502.44 |
$49,357.04 |
$43,985.22 |
$35,323.98 |
$30,203.94 |
$26,853.23 |
| 3.500 |
$85,602.44 |
$62,983.38 |
$50,877.87 |
$45,533.01 |
$36,939.37 |
$31,886.22 |
$28,601.00 |
| 4.000 |
$87,060.73 |
$64,486.07 |
$52,426.74 |
$47,112.94 |
$38,596.71 |
$33,619.51 |
$30,408.01 |
| 4.125 |
$87,427.69 |
$64,865.13 |
$52,818.31 |
$47,512.91 |
$39,017.52 |
|
$30,868.80 |
| 4.500 |
$88,534.30 |
$66,010.41 |
$54,003.45 |
$48,724.72 |
$40,295.34 |
$35,402.64 |
$32,272.31 |
| 5.000 |
$90,023.11 |
$67,556.31 |
$55,607.79 |
$50,368.02 |
$42,034.56 |
$37,234.29 |
$34,191.78 |
| 5.500 |
$91,527.11 |
$69,123.64 |
$57,239.53 |
$52,042.50 |
$43,813.61 |
$39,113.07 |
$36,164.18 |
| 6.000 |
$93,046.27 |
$70,712.29 |
$58,898.41 |
$53,747.77 |
$45,631.64 |
$41,037.49 |
$38,187.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
